Raises Guidance for Fiscal 2007SAN RAFAEL, Calif., May 18, 2006 /PRNewswire-FirstCall via COMTEX News Network/ -- Autodesk, Inc.
(Nasdaq: ADSK) today announced financial results for its first fiscal quarter
ended April 30, 2006. For the first quarter, Autodesk reported record net
revenues of $436 million, a 23 percent increase over $355 million reported in
the first quarter of the prior year. On a constant currency basis, revenues
increased 28 percent.
First quarter net income was $49 million, or $0.20 per diluted share on a
GAAP basis and $80 million, or $0.32 per diluted share on a non-GAAP basis.
Current quarter non-GAAP net income excludes stock based compensation
expenses, litigation expenses and amortization of purchased intangibles. Net
income in the first quarter of the prior year was $76 million, or $0.31 per
diluted share on a GAAP basis, and $75 million, or $0.30 per diluted share on
a non-GAAP basis.
"Autodesk had an excellent quarter," said Carl Bass, Autodesk president
and CEO. "We drove strong growth across our portfolio of businesses including
record results on a number of our most important financial metrics. We
continued the rapid integration of Alias into Autodesk, and in March, we
launched our 2007 family of products, including more than 25 new releases."
Autodesk's performance was driven by strong growth in revenue from new
seats, subscriptions, and emerging economies, as well as increasing
penetration of its 3D products.
Revenue from new seats, including the company's 2007 family of products,
increased by 19 percent compared to the first quarter of last year. Revenue
from new seats was driven by strong growth in 3D and vertical products.
Revenue from new seats of 3D increased 50% over last year. Revenue from new
seats of Autodesk Building Systems, the AutoCAD-based solution for mechanical,
electrical and plumbing engineers, increased more than 130% over the first
quarter of last year. Revenue from new seats and emerging businesses
continues to represent approximately two-thirds of total revenues.
Combined subscription and upgrade revenue increased 36 percent over last
year to $162 million. Record subscription attach and renewal rates drove a
47 percent increase in subscription revenue compared to the first quarter of
last year to $87 million. Deferred subscription revenue increased $39 million
sequentially, the highest quarterly increase ever. Upgrade revenue increased
25 percent over last year to $75 million. Combined revenues from subscription
and upgrades continue to represent approximately one-third of total revenues.
The company's 3D products, Inventor, Revit and Civil 3D, continue to
increase their market penetration. In the first quarter of fiscal 2007,
combined revenues from the company's 3D products increased 53 percent over the
prior year. The Revit family of products had a particularly strong quarter
shipping more than 13,100 commercial seats and increasing revenue 145 percent
over last year. In March, the company completed the Revit family of building
information modeling solutions by launching Revit Systems which introduces
building information modeling for mechanical, electrical and plumbing
engineers and designers. Civil 3D also had a very strong quarter increasing
revenue 123 percent over the first quarter of last year. In the first quarter
of fiscal 2007, total 3D revenue represented 20% of total revenues.
With significant development of infrastructure underway, and rapidly
developing consumer classes, emerging economies continue to be an area of
robust growth for Autodesk. Revenue from the emerging economies in Asia
Pacific, Eastern Europe, Latin America and the Middle East increased
40 percent over last year and represented 12 percent of total revenue in the
first quarter.
"Our business strategy and strong product position enable us to benefit
from important business trends including the increasingly globalized nature of
business, the rise of emerging economies, the massive worldwide development
and repair of infrastructure, and the increased desire for sustainable or
"green" design," said Bass. "Our business is sound, and we are increasing our
business outlook to reflect the current environment."
Business Outlook
The following statements are forward looking statements which are based on
current expectations and which involve risks and uncertainties some of which
are set forth below.
Second Quarter Fiscal 2007
Net revenues for the second quarter of fiscal 2007 are expected to be
between $440 and $450 million. GAAP earnings per diluted share are expected
to be between $0.26 and $0.28. Non-GAAP earnings per diluted share are
expected to be between $0.34 and $0.36 and exclude $0.07 related to stock
based compensation expenses as required by SFAS 123R, and $0.01 for the
amortization of acquisition related intangibles.
Full Year Fiscal 2007
For fiscal year 2007, net revenues are expected to be between
$1.81 billion and $1.85 billion. GAAP earnings per diluted share are expected
to be between $1.07 and $1.15. Non-GAAP earnings per diluted share are
expected to be between $1.45 and $1.53. Non-GAAP earnings per diluted share
exclude $0.29 related to stock based compensation expenses, $0.05 in
litigation expense and $0.04 for the amortization of acquisition related
intangibles.
Autodesk includes an assumption of a 24 percent effective tax rate for the
remainder of fiscal 2007, as Congress has not yet renewed the federal Research
and Development Tax Credit.
A reconciliation of the above non-GAAP measures to the corresponding GAAP
amounts is provided at the end of this press release.
Safe Harbor Statement
This press release contains forward-looking statements that involve risks
and uncertainties, including statements in the paragraphs under "Business
Outlook" above, statements regarding our expected effective tax rate,
anticipated market trends and other statements regarding our expected
performance. Factors that could cause actual results to differ materially
include the following: general market and business conditions, the timing and
degree of expected investments in growth opportunities, slowing momentum in
maintenance or subscription revenue, changes in the timing of product releases
and retirements, continued fluctuation in foreign currency exchange rates,
difficulties encountered in integrating the Alias business or in achieving
expected earnings accretion, failure to successfully integrate other new or
acquired businesses and technologies, failure to achieve sufficient
sell-through in our channels for new or existing products, failure of key new
applications to achieve anticipated levels of customer acceptance, pricing
pressure, failure to achieve continued cost reductions and productivity
increases, failure to achieve continued migration from 2D products to 3D
products, unanticipated changes in tax rates and tax laws, mix of geographic
earnings, unexpected outcomes of matters relating to litigation, failure to
achieve continued success in technology advancements, the financial and
business condition of our reseller and distribution channels, renegotiation or
termination of royalty or intellectual property arrangements, interruptions or
terminations in the business of the company's consultants or third party
developers, failure to grow lifecycle management or collaboration products,
and unanticipated impact of accounting for technology acquisitions.
Further information on potential factors that could affect the financial
results of Autodesk are included in the company's report on Form 10-K for the
year ended January 31, 2006, which is on file with the Securities and Exchange
Commission. Autodesk does not assume any obligation to update the forward
looking statements provided to reflect events that occur or circumstances that
exist after the date on which they were made.
This release and the accompanying financial statements include non-GAAP
financial measures which are not prepared in accordance with generally
accepted accounting principles. A full description of the non-GAAP financial
measures and management's explanation for its use of such measures are set
forth more particularly in the notes to the financial statements accompany
this release.
Autodesk will host its first quarter earnings announcement today at
5:00 p.m. EDT. The live announcement may be accessed at 800-320-2978 or
617-614-4923 (passcode: 89919468). A replay of the call will be available at
7:00pm EDT on our website at www.autodesk.com/investors or by dialing
888-286-8010 or 617-801-6888 (passcode: 63765164). An audio webcast and
podcast will also be available beginning at 5:00 p.m. EDT at
www.autodesk.com/investors. This replay will be maintained on our website for
at least twelve months.
About Autodesk
Autodesk, Inc. (Nasdaq: ADSK) is wholly focused on ensuring that great
ideas are turned into reality. With seven million users, Autodesk is the
world's leading software and services company for the building, manufacturing,
infrastructure, digital media, and wireless data services fields. Autodesk's
solutions help customers create, manage, and share their data and digital
assets more effectively. As a result, customers turn ideas into competitive
advantage by becoming more productive, streamlining project efficiency, and
maximizing profits.
Founded in 1982, Autodesk is headquartered in San Rafael, California. For
additional information about Autodesk, please visit www.autodesk.com.
Autodesk, Inc.
Reconciliation of Diluted Net Income Per Share on a GAAP basis to Diluted
Net Income Per Share on a Non-GAAP Basis
Fiscal Year Ended January 31, 2007
Unaudited
Three Months Ended Fiscal Year Ended
July 31, 2006 January 31, 2007
Low end High end Low end High end
of range of range of range of range
Diluted net income per share
on a GAAP basis $0.26 $0.28 $1.07 $1.15
Stock based compensation
expense in accordance
with SFAS No. 123R 0.07 0.07 0.29 0.29
Litigation accrual -- -- 0.05 0.05
Amortization of
acquisition-related intangibles 0.01 0.01 0.04 0.04
Diluted net income per share
on a non-GAAP basis $0.34 $0.36 $1.45 $1.53
Investors: Sue Pirri, sue.pirri@autodesk.com, 415-507-6467
John Clancy, john.clancy@autodesk.com 415-507-6373
Press: Caroline Kawashima, caroline.kawashima@autodesk.com,
415-547-2498
Nicole Pack, nicole.pack@autodesk.com, 415-507-6282
Autodesk, Inc.
Consolidated Statements of Income
(In millions, except per share data)
Three Months Ended
April 30,
2006 2005
(Unaudited)
Net revenues:
License and other $349.4 $296.4
Maintenance 86.6 58.7
Total net revenues 436.0 355.1
Cost of license and other revenues 47.5 38.7
Cost of maintenance revenues 2.4 4.8
Total cost of revenues 49.9 43.5
Gross margin 386.1 311.6
Operating Expenses:
Marketing and sales 170.4 127.4
Research and development 99.4 65.9
General and administrative 57.0 27.7
Total operating expenses 326.8 221.0
Income from operations 59.3 90.6
Interest and other income, net 3.5 3.0
Income before income taxes 62.8 93.6
Provision for income taxes (14.3) (17.5)
Net income $48.5 $76.1
Basic net income per share $0.21 $0.33
Diluted net income per share $0.20 $0.31
Shares used in computing basic
net income per share 230.3 227.7
Shares used in computing diluted
net income per share 244.7 249.3
Net income for the first quarter of fiscal 2007 included stock-based
compensation expense related to employee stock options and employee stock
purchases, net of tax, of $16.0 million under SFAS 123R. There was only $0.1
million of stock-based compensation expense related to employee stock options
and employee stock purchases under SFAS 123 in the first quarter of fiscal
2006 because the Company had not adopted the recognition provisions of SFAS
123R until fiscal 2007.
Autodesk, Inc.
Condensed Consolidated Balance Sheets
(In millions)
April 30, January 31,
2006 2006
(Unaudited) (Audited)
ASSETS:
Current assets:
Cash and cash equivalents $257.3 $287.2
Marketable securities 128.5 90.3
Accounts receivable, net 276.4 261.4
Inventories 13.2 14.2
Deferred income taxes 85.9 64.4
Prepaid expenses and other current assets 25.6 29.3
Total current assets 786.9 746.8
Computer equipment, software, furniture
and leasehold improvements, net 65.9 61.4
Purchased technologies, net 51.9 49.8
Goodwill 354.3 318.2
Deferred income taxes, net 99.0 129.2
Other assets 81.6 55.4
$1,439.6 $1,360.8
LIABILITIES AND STOCKHOLDERS' EQUITY:
Current liabilities:
Accounts payable $59.8 $56.4
Accrued compensation 75.4 121.3
Accrued income taxes 21.1 10.8
Deferred revenues 285.9 249.8
Other accrued liabilities 77.8 68.6
Total current liabilities 520.0 506.9
Deferred revenues 41.2 35.8
Other liabilities 32.1 26.8
Commitments and contingencies
Stockholders' equity:
Preferred stock -- --
Common stock and additional paid-in capital 809.1 773.7
Accumulated other comprehensive loss (5.7) (7.4)
Deferred compensation -- (6.1)
Retained earnings 42.9 31.1
Total stockholders' equity 846.3 791.3
$1,439.6 $1,360.8
Autodesk, Inc.
Condensed Consolidated Statements of Cash Flows
(In millions)
Three Months Ended
April 30,
2006 2005
(Unaudited)
Operating Activities
Net income $48.5 $76.1
Adjustments to reconcile net income to
net cash provided by operating activities:
Depreciation and amortization 12.5 12.6
Stock-based compensation expense 21.7 0.1
Tax benefits from employee stock plans -- 23.9
Changes in operating assets and liabilities,
net of business combinations 7.5 (49.4)
Net cash provided by operating activities 90.2 63.3
Investing Activities
Purchases of available-for-sale
marketable securities (189.2) (5.4)
Sales and maturities of available-for-sale
marketable securities 152.8 0.7
Capital and other expenditures (11.4) (5.5)
Business combinations, net of cash acquired (43.5) (14.6)
Acquisition of unconsolidated subsidiary (12.5) --
Net cash used in investing activities (103.8) (24.8)
Financing activities
Proceeds from issuance of common stock,
net of issuance costs 49.2 40.1
Repurchases of common stock (65.8) (73.6)
Dividends paid -- (3.4)
Net cash used in financing activities (16.6) (36.9)
Effect of exchange rate changes
on cash and cash equivalents 0.3 (1.2)
Net increase (decrease) in cash
and cash equivalents (29.9) 0.4
Cash and cash equivalents at beginning of year 287.2 517.7
Cash and cash equivalents at end of period $257.3 $518.1
Supplemental cash flow information:
Net cash paid during the period for income taxes $2.9 $4.2
Supplemental non-cash investing activity:
Accounts receivable reduction as partial
consideration in business combination $-- $1.9
Autodesk, Inc.
Non-GAAP Consolidated Statements of Income
(See non-GAAP adjustments listed in the tables below)
(In millions, except per share data)
Three Months Ended
April 30,
2006 2005
(Unaudited)
Net revenues:
License and other $349.4 $296.4
Maintenance 86.6 58.7
Total net revenues 436.0 355.1
Non-GAAP cost of license and other revenues 45.1 38.7
Non-GAAP cost of maintenance revenues 2.4 4.8
Total non-GAAP cost of revenues 47.5 43.5
Non-GAAP gross margin 388.5 311.6
Operating Expenses:
Non-GAAP marketing and sales 161.3 127.4
Non-GAAP research and development 92.5 65.9
Non-GAAP general and administrative 33.9 27.7
Total non-GAAP operating expenses 287.7 221.0
Non-GAAP income from operations 100.8 90.6
Non-GAAP interest and other income, net 3.5 3.0
Non-GAAP income before income taxes 104.3 93.6
Non-GAAP provision for income taxes (24.3) (18.7)
Non-GAAP net income $80.0 $74.9
Basic non-GAAP net income per share $0.35 $0.33
Diluted non-GAAP net income per share $0.32 $0.30
Shares used in computing basic
non-GAAP net income per share 230.3 227.7
Shares used in computing diluted
non-GAAP net income per share 246.9 249.3
Autodesk, Inc.
Reconciliation of GAAP financial measures to non-GAAP
core financial measures
(In millions, except per share data)
Three Months Ended
April 30,
2006 2005
(Unaudited)
A reconciliation between cost of license and other revenues on a GAAP
basis and non-GAAP cost of license and other revenues is as follows:
GAAP cost of license and other revenues $47.5 $38.7
SFAS 123R stock-based compensation expense (0.9) --
Amortization of developed technology (1.5) --
Non-GAAP cost of license and other revenues $45.1 $38.7
A reconciliation between gross margin on a GAAP
basis and non-GAAP gross margin is as follows:
GAAP gross margin $386.1 $311.6
SFAS 123R stock-based compensation expense 0.9 --
Amortization of developed technology 1.5 --
Non-GAAP gross margin $388.5 $311.6
A reconciliation between marketing and sales on a GAAP
basis and non-GAAP marketing and sales is as follows:
GAAP marketing and sales $170.4 $127.4
SFAS 123R stock-based compensation expense (9.1) --
Non-GAAP marketing and sales $161.3 $127.4
A reconciliation between research and development on a GAAP
basis and non-GAAP research and development is as follows:
GAAP research and development $99.4 $65.9
SFAS 123R stock-based compensation expense (6.9) --
Non-GAAP research and development $92.5 $65.9
A reconciliation between general and administrative on a GAAP
basis and non-GAAP general and administrative is as follows:
GAAP general and administrative $57.0 $27.7
Litigation accrual (16.8) --
SFAS 123R stock-based compensation expense (4.2) --
Amortization of customer relationships, trademarks
and deferred compensation (2.1) --
Non-GAAP general and administrative $33.9 $27.7
A reconciliation between income from operations on a GAAP
basis and non-GAAP income from operations is as follows:
GAAP income from operations $59.3 $90.6
SFAS 123R stock-based compensation expense 21.1 --
Litigation accrual 16.8 --
Amortization of developed technology 1.5 --
Amortization of customer relationships, trademarks
and deferred compensation 2.1 --
Non-GAAP income from operations $100.8 $90.6
A reconciliation between provision for income taxes on a GAAP
basis and non-GAAP provision for income taxes is as follows:
GAAP provision for income taxes $14.3 $17.5
Income tax effect on difference between GAAP
and non-GAAP total costs and expenses
at a normalized rate 10.0 --
Non-recurring tax benefit -- 1.2
Non-GAAP provision for income taxes $24.3 $18.7
A reconciliation between net income on a GAAP
basis and non-GAAP net income is as follows:
GAAP net income $48.5 $76.1
SFAS 123R stock-based compensation expense 21.1 --
Litigation accrual 16.8 --
Amortization of developed technology 1.5 --
Amortization of customer relationships, trademarks
and deferred compensation 2.1 --
Income tax effect on difference between GAAP and
non-GAAP total costs and expenses
at a normalized rate (10.0) --
Non-recurring tax benefit -- (1.2)
Non-GAAP net income $80.0 $74.9
A reconciliation between diluted net income per share on a GAAP
basis and non-GAAP diluted net income per share is as follows:
GAAP diluted net income per share $0.20 $0.31
SFAS 123R stock-based compensation expense 0.08 --
Litigation accrual 0.07 --
Amortization of developed technology -- --
Amortization of customer relationships, trademarks
and deferred compensation 0.01 --
Income tax effect on difference between GAAP and
non-GAAP total costs and expenses
at a normalized rate (0.04) --
Non-recurring tax benefit -- (0.01)
Non-GAAP diluted net income per share $0.32 $0.30
To supplement our consolidated financial statements presented on a GAAP
basis, Autodesk provides investors with certain non-GAAP measures including
non-GAAP net income, non-GAAP net income per share, non-GAAP cost of license
and other revenues, non-GAAP gross margin, non-GAAP operating expenses, non-
GAAP income from operations and non-GAAP provision for income taxes. These
non-GAAP financial measures are adjusted to exclude certain costs, expenses,
gains and losses, including stock based compensation expense, litigation
expenses and amortization of purchased intangibles. We believe these
exclusions are appropriate to enhance an overall understanding of our past
financial performance and also our prospects for the future, as well as to
facilitate comparisons with our historical operating results. These
adjustments to our GAAP results are made with the intent of providing both
management and investors a more complete understanding of Autodesk's
underlying operational results and trends and our marketplace performance.
For example, the non-GAAP results are an indication of our baseline
performance before gains, losses or other charges that are considered by
management to be outside our core operating results. In addition, these non-
GAAP financial measures are among the primary indicators management uses as a
basis for our planning and forecasting of future periods.
There are limitations in using non-GAAP financial measures because the
non-GAAP financial measures are not prepared in accordance with generally
accepted accounting principles and may be different from non-GAAP financial
measures used by other companies. The non-GAAP financial measures are limited
in value because they exclude certain items that may have a material impact
upon our reported financial results. The presentation of this additional
information is not meant to be considered in isolation or as a substitute for
the directly comparable financial measures prepared in accordance with
generally accepted accounting principles in the United States. Investors
should review the reconciliation of the non-GAAP financial measures to their
most directly comparable GAAP financial measures as provided in the tables
accompanying this press release.
Autodesk
Fiscal Year 2007 QTR 1 QTR 2 QTR 3 QTR 4 YTD2007
Financial Statistics (in millions):
Total net
revenues $436.0 $436.0
License and
other
revenues $349.4 $349.4
Maintenance
revenues $86.6 $86.6
GAAP Operating
Expenses $326.8 $326.8
GAAP Operating
Margin 14% 14%
GAAP Net Income $48.5 $48.5
GAAP Diluted
Net Income
Per Share $0.20 $0.20
Non-GAAP
Operating
Expenses (1) (2) $287.7 $287.7
Non-GAAP
Operating
Margin (1) (3) 23% 23%
Non-GAAP
Net
Income (1) (4) $80.0 $80.0
Non-GAAP Diluted
Net Income Per
Share (1) (5) $0.32 $0.32
Total Cash and
Marketable
Securities $385.8 $385.8
Days Sales
Outstanding 58 58
Capital
Expenditures $11.4 $11.4
Cash from
Operations $90.2 $90.2
GAAP
Depreciation and
Amortization $12.5 $12.5
Revenue by Geography (in millions):
Americas $170.2 $170.2
Europe $164.3 $164.3
Asia/Pacific $101.5 $101.5
Revenue by Division (in millions):
Design Solutions
Segment $386.7 $386.7
Platform
Technology
Division and
other $207.3 $207.3
Manufacturing
Solutions
Division $75.0 $75.0
Building
Solutions
Division $53.2 $53.2
Infrastructure
Solutions
Division $51.2 $51.2
Media and
Entertainment
Segment $46.8 $46.8
Other Revenue Statistics:
Upgrade Revenue
(in millions) $75.2 $75.2
% of Revenue
from AutoCAD,
AutoCAD upgrades
and AutoCAD LT 44% 44%
% of Revenue
from 3D design
products 20% 20%
% of revenue
from emerging
economies 12% 12%
Deferred Maintenance Revenue (in millions):
Deferred
Maintenance
Revenue Balance $252.4 $252.4
Favorable (Unfavorable) Impact of U.S. Dollar Translation Relative to
Foreign Currencies Compared to Comparable Prior Year Period (in
millions):
Total Net
Revenues $(19.3) $(19.3)
Total
Operating
Expenses $ 3.7 $3.7
Net Income $(15.6) $(15.6)
Operating Income (Loss) by Segment (in millions):
Design Solutions $180.7 $180.7
Media and
Entertainment $0.6 $0.6
Unallocated
amounts $(122.0) $(122.0)
Common Stock Statistics:
Shares
Outstanding 231,296,000 231,296,000
Fully Diluted
Shares
Outstanding 244,698,000 244,698,000
Shares
Repurchased 1,700,000 1,700,000
Installed Base Statistics:
Total
AutoCAD-based
Installed
Base 3,928,400 3,928,400
Total Inventor
Installed Base 577,700 577,700
Total
Subscription
Installed Base 989,800 989,800
(1) To supplement our consolidated financial statements presented on a
GAAP basis, Autodesk provides investors with certain non-GAAP measures
including non-GAAP net income, non-GAAP net income per share, non-GAAP cost of
license and other revenues, non-GAAP gross margin, non-GAAP operating
expenses, non-GAAP income from operations and non-GAAP provision for income
taxes. These non-GAAP financial measures are adjusted to exclude certain
costs, expenses, gains and losses, including stock based compensation expense,
litigation expenses and amortization of purchased intangibles. We believe
these exclusions are appropriate to enhance an overall understanding of our
past financial performance and also our prospects for the future, as well as
to facilitate comparisons with our historical operating results. These
adjustments to our GAAP results are made with the intent of providing both
management and investors a more complete understanding of Autodesk's
underlying operational results and trends and our marketplace performance.
For example, the non-GAAP results are an indication of our baseline
performance before gains, losses or other charges that are considered by
management to be outside our core operating results. In addition, these non-
GAAP financial measures are among the primary indicators management uses as a
basis for our planning and forecasting of future periods.
There are limitations in using non-GAAP financial measures because the
non-GAAP financial measures are not prepared in accordance with generally
accepted accounting principles and may be different from non-GAAP financial
measures used by other companies. The non-GAAP financial measures are limited
in value because they exclude certain items that may have a material impact
upon our reported financial results. The presentation of this additional
information is not meant to be considered in isolation or as a substitute for
the directly comparable financial measures prepared in accordance with
generally accepted accounting principles in the United States. Investors
should review the reconciliation of the non-GAAP financial measures to their
most directly comparable GAAP financial measures as provided in the tables
accompanying this press release.
Fiscal Year 2007 QTR 1 QTR 2 QTR 3 QTR 4 YTD2007
(2) GAAP
Operating
Expenses $326.8 $326.8
Litigation
accrual (16.8) (16.8)
SFAS 123R
stock-based
compensation
expense (20.2) (20.2)
Amortization of
customer
relationships,
trademarks and
deferred
compensation (2.1) (2.1)
Non-GAAP
Operating
Expenses $287.7 $287.7
(3) GAAP
Operating
Margin 14% 14%
Litigation accrual 4% 4%
SFAS 123R
stock-based
compensation
expense 5% 5%
Amortization
of developed
technology 0% 0%
Amortization of
customer
relationships,
trademarks and
deferred
compensation 0% 0%
Non-GAAP
Operating
Margin 23% 23%
(4) GAAP Net Income $48.5 $48.5
Litigation
accrual 16.8 16.8
SFAS 123R
stock-based
compensation
expense 21.1 21.1
Amortization
of developed
technology 1.5 1.5
Amortization of
customer
relationships,
trademarks and
deferred
compensation 2.1 2.1
Income tax effect
on difference
between GAAP and
non-GAAP total
costs and
expenses at the
normalized
rate (10.0) (10.0)
Non-GAAP
Net Income $80.0 $80.0
(5) GAAP Diluted
Net Income
Per Share $0.20 $0.20
Litigation
accrual 0.07 0.07
SFAS 123R
stock-based
compensation
expense 0.08 0.08
Amortization of
developed
technology 0.00 0.00
Amortization of
customer
relationships,
trademarks and
deferred
compensation 0.01 0.01
Income tax
effect on
difference
between GAAP
and non-GAAP
total costs and
expenses at the
normalized
rate (0.04) (0.04)
Non-GAAP
Diluted Net
Income
Per Share $0.32 $0.32
SOURCE Autodesk, Inc.
investors,
Sue Pirri,
+1-415-507-6467,
or sue.pirri@autodesk.com,
or John Clancy,
+1-415-507-6373,
or john.clancy@autodesk.com,
or press,
Caroline Kawashima,
+1-415-547-2498,
or caroline.kawashima@autodesk.com,
or Nicole Pack,
+1-415-507-6282,
or nicole.pack@autodesk.com, all of Autodesk, Inc.
