Delaware
|
|
000-14338
|
|
94-2819853
|
(State
or other jurisdiction of incorporation)
|
|
(Commission
File Number)
|
|
(IRS
Employer
Identification
No.)
|
o |
Written
communications pursuant to Rule 425 under the Securities Act (17
CFR
230.425)
|
o |
Soliciting
material pursuant to Rule 14a-12 under the Exchange Act (17 CFR
240.14a-12)
|
o |
Pre-commencement
communications pursuant to Rule 14d-2(b) under the Exchange Act (17
CFR
240.14d-2(b))
|
o |
Pre-commencement
communications pursuant to Rule 13e-4(c) under the Exchange Act (17
CFR
240.13e-4(c))
|
Exhibit No. | Description |
99.1 |
Press
release dated as of August 14, 2008, entitled “Autodesk Reports Record
Revenue of $620 Million in its Second Quarter of Fiscal
2009.”
|
AUTODESK, INC. | ||
|
By:
|
/s/
Carl
Bass
|
Carl Bass Chief
Executive Officer and
President
|
Exhibit No. | Description |
99.1 |
Press
release dated as of August 14, 2008 entitled “Autodesk Reports Record
Revenue of $620 Million in its Second Quarter of Fiscal
2009.”
|
Investors: |
David
Gennarelli, david.gennarelli@autodesk.com,
415-507-6033
|
Katie
Blanchard, katherine.blanchard@autodesk.com,
415-507-6034
|
Press: |
Pam Pollace, pam.pollace@autodesk.com,
415-547-2441
|
Colleen Rubart, colleen.rubart@autodesk.com,
415-547-2368
|
Autodesk,
Inc.
|
|||||||
Consolidated
Statements of Income
|
|||||||
(In
millions, except per share
data)
|
Three
Months Ended
|
Six
Months Ended
|
||||||||||||
July
31,
|
July
31,
|
||||||||||||
2008
|
|
2007
|
|
2008
|
|
2007
|
|||||||
(Unaudited)
|
(Unaudited)
|
||||||||||||
Net
revenue:
|
|||||||||||||
License
and other
|
$
|
440.2
|
$
|
393.6
|
$
|
872.4
|
$
|
776.7
|
|||||
Maintenance
|
179.3
|
132.3
|
345.9
|
257.7
|
|||||||||
Total
net revenue
|
619.5
|
525.9
|
1,218.3
|
1,034.4
|
|||||||||
Cost
of license and other revenue
|
57.4
|
49.6
|
113.2
|
100.1
|
|||||||||
Cost
of maintenance revenue
|
2.1
|
2.3
|
4.1
|
4.4
|
|||||||||
Total
cost of revenue
|
59.5
|
51.9
|
117.3
|
104.5
|
|||||||||
Gross
margin
|
560.0
|
474.0
|
1,101.0
|
929.9
|
|||||||||
Operating
Expenses:
|
|||||||||||||
Marketing
and sales
|
228.8
|
198.8
|
452.7
|
391.3
|
|||||||||
Research
and development
|
153.2
|
114.9
|
296.9
|
229.6
|
|||||||||
General
and administrative
|
59.2
|
45.8
|
112.7
|
93.1
|
|||||||||
Total
operating expenses
|
441.2
|
359.5
|
862.3
|
714.0
|
|||||||||
Income
from operations
|
118.8
|
114.5
|
238.7
|
215.9
|
|||||||||
Interest
and other income, net
|
6.3
|
3.4
|
13.2
|
13.2
|
|||||||||
Income
before income taxes
|
125.1
|
117.9
|
251.9
|
229.1
|
|||||||||
Provision
for income taxes
|
(35.3
|
)
|
(26.3
|
)
|
(67.5
|
)
|
(54.2
|
)
|
|||||
Net
income
|
$
|
89.8
|
$
|
91.6
|
$
|
184.4
|
$
|
174.9
|
|||||
Basic
net income per share
|
$
|
0.40
|
$
|
0.40
|
$
|
0.82
|
$
|
0.76
|
|||||
Diluted
net income per share
|
$
|
0.39
|
$
|
0.38
|
$
|
0.80
|
$
|
0.72
|
|||||
Shares
used in computing basic
net
income per share
|
224.2
|
230.3
|
225.2
|
230.8
|
|||||||||
Shares
used in computing diluted
net
income per share
|
231.1
|
243.0
|
232.1
|
243.7
|
Autodesk,
Inc.
|
||||
Condensed
Consolidated Balance Sheets
|
||||
(In
millions)
|
July
31,
|
January
31,
|
|
|||||
|
|
2008
|
|
2008
|
|
||
(Unaudited)
|
|||||||
ASSETS:
|
|||||||
Current
assets:
|
|||||||
Cash
and cash equivalents
|
$
|
929.6
|
$
|
917.9
|
|||
Marketable
securities
|
32.6
|
31.4
|
|||||
Accounts
receivable, net
|
325.2
|
386.5
|
|||||
Deferred
income taxes
|
58.2
|
98.1
|
|||||
Prepaid
expenses and other current assets
|
56.9
|
47.9
|
|||||
Total
current assets
|
1,402.5
|
1,481.8
|
|||||
Marketable
securities
|
8.3
|
8.4
|
|||||
Computer
equipment, software, furniture and leasehold improvements,
net
|
109.2
|
80.2
|
|||||
Purchased
technologies, net
|
106.2
|
64.4
|
|||||
Goodwill
|
626.9
|
443.4
|
|||||
Deferred
income taxes, net
|
67.5
|
54.6
|
|||||
Other
assets
|
122.9
|
79.4
|
|||||
$
|
2,443.5
|
$
|
2,212.2
|
||||
LIABILITIES
AND STOCKHOLDERS' EQUITY:
|
|||||||
Current
liabilities:
|
|||||||
Accounts
payable
|
$
|
78.1
|
$
|
79.3
|
|||
Accrued
compensation
|
108.0
|
146.2
|
|||||
Accrued
income taxes
|
21.2
|
14.4
|
|||||
Deferred
revenue
|
440.7
|
400.7
|
|||||
Borrowings
under line of credit
|
120.0
|
-
|
|||||
Other
accrued liabilities
|
101.0
|
89.7
|
|||||
Total
current liabilities
|
869.0
|
730.3
|
|||||
Deferred
revenue
|
121.9
|
105.4
|
|||||
Long
term income taxes payable
|
101.4
|
86.5
|
|||||
Long
term deferred income taxes
|
29.2
|
3.3
|
|||||
Other
liabilities
|
62.1
|
56.2
|
|||||
Commitments
and contingencies
|
|||||||
Stockholders'
equity:
|
|||||||
Preferred
stock
|
-
|
-
|
|||||
Common
stock and additional paid-in capital
|
997.6
|
998.3
|
|||||
Accumulated
other comprehensive income
|
19.9
|
13.8
|
|||||
Retained
earnings
|
242.4
|
218.4
|
|||||
Total
stockholders' equity
|
1,259.9
|
1,230.5
|
|||||
$
|
2,443.5
|
$
|
2,212.2
|
Autodesk,
Inc.
|
||||
Condensed
Consolidated Statements of Cash Flows
|
||||
(In
millions)
|
Six
Months Ended
|
|||||||
|
July
31,
|
||||||
|
2008
|
2007
|
|||||
(Unaudited)
|
|||||||
Operating
Activities
|
|||||||
Net
income
|
$
|
184.4
|
$
|
174.9
|
|||
Adjustments
to reconcile net income to net cash provided by operating
activities:
|
|||||||
Depreciation
and amortization
|
39.1
|
28.6
|
|||||
Stock-based
compensation expense
|
48.4
|
35.9
|
|||||
Charge
for acquired in-process research and development
|
16.8
|
1.0
|
|||||
Changes
in operating assets and liabilities,
net of business combinations |
105.1
|
87.8
|
|||||
Net
cash provided by operating activities
|
393.8
|
328.2
|
|||||
Investing
Activities
|
|||||||
Purchases
of available-for-sale marketable securities
|
(5.6
|
)
|
(705.7
|
)
|
|||
Sales
of available-for-sale marketable securities
|
4.7
|
765.7
|
|||||
Business
combinations, net of cash acquired
|
(257.5
|
)
|
(21.3
|
)
|
|||
Capital
and other expenditures
|
(39.9
|
)
|
(18.2
|
)
|
|||
Net
cash provided by (used in) investing activities
|
(298.3
|
)
|
20.5
|
||||
Financing
activities
|
|||||||
Proceeds
from issuance of common stock, net of issuance costs
|
50.1
|
83.8
|
|||||
Draws
on line of credit
|
690.0
|
-
|
|||||
Repayments of
line of credit
|
(570.0
|
)
|
-
|
||||
Repurchases
of common stock
|
(256.5
|
)
|
(325.1
|
)
|
|||
Net
cash used in financing activities
|
(86.4
|
)
|
(241.3
|
)
|
|||
Effect
of exchange rate changes on cash and cash equivalents
|
2.6
|
1.6
|
|||||
Net
increase in cash and cash equivalents
|
11.7
|
109.0
|
|||||
Cash
and cash equivalents at beginning of fiscal year
|
917.9
|
665.9
|
|||||
Cash
and cash equivalents at end of period
|
$
|
929.6
|
$
|
774.9
|
Autodesk,
Inc.
|
|||||||
Reconciliation
of GAAP financial measures to non-GAAP financial
measures
|
|||||||
(In
millions, except per share data)
|
|||||||
To
supplement our consolidated financial statements presented on a
GAAP
basis, Autodesk provides investors with certain non-GAAP measures
including non-GAAP net income, non-GAAP net income per share, non-GAAP
cost of license and other revenue, non-GAAP gross margin, non-GAAP
operating expenses, non-GAAP income from operations, non-GAAP interest
and
other income, net and non-GAAP provision for income taxes. These
non-GAAP
financial measures are adjusted to exclude certain costs, expenses,
gains
and losses, including stock-based compensation expense, employee
tax
reimbursements related to our stock option review, litigation expenses,
in-process
research and development expenses, restructuring expenses, amortization
of
purchased intangibles, investment impairment and income tax expenses.
See
our reconciliation of GAAP financial measures to non-GAAP financial
measures herein. We believe these exclusions are appropriate to
enhance an
overall understanding of our past financial performance and also
our
prospects for the future, as well as to facilitate comparisons
with our
historical operating results. These adjustments to our GAAP results
are
made with the intent of providing both management and investors
a more
complete understanding of Autodesk's underlying operational results
and
trends and our marketplace performance. For example, the non-GAAP
results
are an indication of our baseline performance before gains, losses
or
other charges that are considered by management to be outside our
core
operating results. In addition, these non-GAAP financial measures
areamong
the primary indicators management uses as a basis for our planning
and
forecasting of future periods.
|
|||||||
|
|||||||
There
are limitations in using non-GAAP financial measures because the
non-GAAP
financial measures are not prepared in accordance with generally
accepted
accounting principles and may be different from non-GAAP financial
measures used by other companies. The non-GAAP financial measures
are
limited in value because they exclude certain items that may have
a
material impact upon our reported financial results. The presentation
of
this additional information is not meant to be considered in isolation
or
as a substitute for the directly comparable financial measures
prepared in
accordance with generally accepted accounting principles in the
United
States. Investors should review the reconciliation of the non-GAAP
financial measures to their most directly comparable GAAP financial
measures as provided in the tables accompanying this press
release.
|
The
following table shows Autodesk's non-GAAP results reconciled to
GAAP
results included in this release.
|
Three
Months Ended
|
|
Six
Months Ended
|
|
||||||||||
|
|
July
31,
|
|
July
31,
|
|
||||||||
|
|
2008
|
|
2007
|
|
2008
|
|
2007
|
|
||||
|
|
(Unaudited)
|
|
(Unaudited)
|
|||||||||
GAAP
cost of license and other revenue
|
$
|
57.4
|
$
|
49.6
|
$
|
113.2
|
$
|
100.1
|
|||||
SFAS
123R stock-based compensation expense
|
(1.1
|
)
|
(1.1
|
)
|
(2.1
|
)
|
(1.7
|
)
|
|||||
Amortization
of developed technology
|
(5.3
|
)
|
(2.1
|
)
|
(8.8
|
)
|
(4.2
|
)
|
|||||
Employee
tax reimbursements related to stock
option review
|
-
|
-
|
-
|
(1.1
|
)
|
||||||||
Non-GAAP
cost of license and other revenue
|
$
|
51.0
|
$
|
46.4
|
$
|
102.3
|
$
|
93.1
|
|||||
GAAP
gross margin
|
$
|
560.0
|
$
|
474.0
|
$
|
1,101.0
|
$
|
929.9
|
|||||
SFAS
123R stock-based compensation expense
|
1.1
|
1.1
|
2.1
|
1.7
|
|||||||||
Amortization
of developed technology
|
5.3
|
2.1
|
8.8
|
4.2
|
|||||||||
Employee
tax reimbursements related to stock
option review
|
-
|
-
|
-
|
1.1
|
|||||||||
Non-GAAP
gross margin
|
$
|
566.4
|
$
|
477.2
|
$
|
1,111.9
|
$
|
936.9
|
|||||
GAAP
marketing and sales
|
$
|
228.8
|
$
|
198.8
|
$
|
452.7
|
$
|
391.3
|
|||||
SFAS
123R stock-based compensation expense
|
(10.0
|
)
|
(9.0
|
)
|
(20.5
|
)
|
(15.2
|
)
|
|||||
Employee
tax reimbursements related to stock
option review
|
-
|
-
|
-
|
(4.8
|
)
|
||||||||
Non-GAAP
marketing and sales
|
$
|
218.8
|
$
|
189.8
|
$
|
432.2
|
$
|
371.3
|
|||||
GAAP
research and development
|
$
|
153.2
|
$
|
114.9
|
$
|
296.9
|
$
|
229.6
|
|||||
SFAS
123R stock-based compensation expense
|
(7.7
|
)
|
(6.5
|
)
|
(16.1
|
)
|
(11.3
|
)
|
|||||
In-process
research and development
|
(16.8
|
)
|
(1.0
|
)
|
(16.8
|
)
|
(1.0
|
)
|
|||||
Employee
tax reimbursements related to stock
option review
|
-
|
-
|
-
|
(4.4
|
)
|
||||||||
Non-GAAP
research and development
|
$
|
128.7
|
$
|
107.4
|
$
|
264.0
|
$
|
212.9
|
|||||
GAAP
general and administrative
|
$
|
59.2
|
$
|
45.8
|
$
|
112.7
|
$
|
93.1
|
|||||
SFAS
123R stock-based compensation expense
|
(4.4
|
)
|
(4.5
|
)
|
(9.7
|
)
|
(7.7
|
)
|
|||||
Amortization
of customer relationships and trademarks
|
(6.4
|
)
|
(2.0
|
)
|
(9.3
|
)
|
(3.9
|
)
|
|||||
Employee
tax reimbursements related to stock
option review
|
-
|
-
|
-
|
(1.7
|
)
|
||||||||
Non-GAAP
general and administrative
|
$
|
48.4
|
$
|
39.3
|
$
|
93.7
|
$
|
79.8
|
|||||
GAAP
operating expenses
|
$
|
441.2
|
$
|
359.5
|
$
|
862.3
|
$
|
714.0
|
|||||
SFAS
123R stock-based compensation expense
|
(22.1
|
)
|
(20.0
|
)
|
(46.3
|
)
|
(34.2
|
)
|
|||||
Employee
tax reimbursements related to stock
option review
|
-
|
-
|
-
|
(10.9
|
)
|
||||||||
Amortization
of customer relationships and trademarks
|
(6.4
|
)
|
(2.0
|
)
|
(9.3
|
)
|
(3.9
|
)
|
|||||
In-process
research and development
|
(16.8
|
)
|
(1.0
|
)
|
(16.8
|
)
|
(1.0
|
)
|
|||||
Non-GAAP
operating expenses
|
$
|
395.9
|
$
|
336.5
|
$
|
789.9
|
$
|
664.0
|
|||||
GAAP
income from operations
|
$
|
118.8
|
$
|
114.5
|
$
|
238.7
|
$
|
215.9
|
|||||
SFAS
123R stock-based compensation expense
|
23.2
|
21.1
|
48.4
|
35.9
|
|||||||||
Employee
tax reimbursements related to stock
option review
|
-
|
-
|
-
|
12.0
|
|||||||||
Amortization
of developed technology
|
5.3
|
2.1
|
8.8
|
4.2
|
|||||||||
Amortization
of customer relationships and trademarks
|
6.4
|
2.0
|
9.3
|
3.9
|
|||||||||
In-process
research and development
|
16.8
|
1.0
|
16.8
|
1.0
|
|||||||||
Non-GAAP
income from operations
|
$
|
170.5
|
$
|
140.7
|
$
|
322.0
|
$
|
272.9
|
|||||
GAAP
provision for income taxes
|
$
|
(35.3
|
)
|
$
|
(26.3
|
)
|
$
|
(67.5
|
)
|
$
|
(54.2
|
)
|
|
Income
tax effect on difference between GAAP and non-GAAP total costs
and
expenses at a normalized rate
|
(11.2
|
)
|
(9.4
|
)
|
(20.3
|
)
|
(16.7
|
)
|
|||||
Non-GAAP
provision for income taxes
|
$
|
(46.5
|
)
|
$
|
(35.7
|
)
|
$
|
(87.8
|
)
|
$
|
(70.9
|
)
|
|
GAAP
net income
|
$
|
89.8
|
$
|
91.6
|
$
|
184.4
|
$
|
174.9
|
|||||
SFAS
123R stock-based compensation expense
|
23.2
|
21.1
|
48.4
|
35.9
|
|||||||||
Employee
tax reimbursements related to stock
option review
|
-
|
-
|
-
|
12.0
|
|||||||||
Amortization
of developed technology
|
5.3
|
2.1
|
8.8
|
4.2
|
|||||||||
Amortization
of customer relationships and
trademarks
|
6.4
|
2.0
|
9.3
|
3.9
|
|||||||||
In-process
research and development
|
16.8
|
1.0
|
16.8
|
1.0
|
|||||||||
Income
tax effect on difference between GAAP and non-GAAP total costs
and
expenses at a normalized rate
|
(11.2
|
)
|
(9.4
|
)
|
(20.3
|
)
|
(16.7
|
)
|
|||||
Non-GAAP
net income
|
$
|
130.3
|
$
|
108.4
|
$
|
247.4
|
$
|
215.2
|
|||||
GAAP
diluted net income per share
|
$
|
0.39
|
$
|
0.38
|
$
|
0.80
|
$
|
0.72
|
|||||
SFAS
123R stock-based compensation expense
|
0.10
|
0.09
|
0.21
|
0.15
|
|||||||||
In-process
research and development
|
0.07
|
-
|
0.07
|
-
|
|||||||||
Employee
tax reimbursements related to stock
option review
|
-
|
-
|
-
|
0.05
|
|||||||||
Amortization
of developed technology
|
0.02
|
0.01
|
0.03
|
0.02
|
|||||||||
Amortization
of customer relationships and
trademarks
|
0.03
|
-
|
0.04
|
0.01
|
|||||||||
Income
tax effect on difference between GAAP and non-GAAP total costs
and
expenses at a normalized rate
|
(0.05
|
)
|
(0.04
|
)
|
(0.09
|
)
|
(0.07
|
)
|
|||||
Non-GAAP
diluted net income per share
|
$
|
0.56
|
$
|
0.44
|
$
|
1.06
|
$
|
0.88
|
GAAP
diluted shares used in per share calculation
|
231.1
|
243.0
|
232.1
|
243.7
|
|||||||||
Impact
of SFAS 123R on diluted shares
|
0.8
|
1.3
|
0.5
|
1.3
|
|||||||||
Non-GAAP
diluted shares used in per share calculation
|
231.9
|
244.3
|
232.6
|
245.0
|
|
|||||
Other
Supplemental Financial Information(1)
|
Fiscal
Year 2009
|
QTR
1
|
|
QTR
2
|
|
QTR
3
|
|
QTR
4
|
|
YTD
2009
|
|||||||
Financial
Statistics (in millions, except per share data):
|
||||||||||||||||
Total
net revenue
|
$
|
599
|
$
|
620
|
$
|
1,218
|
||||||||||
License
and other revenue
|
$
|
432
|
$
|
440
|
$
|
872
|
||||||||||
Maintenance
revenue
|
$
|
167
|
$
|
180
|
$
|
346
|
||||||||||
Gross
Margin - GAAP
|
90
|
%
|
90
|
%
|
90
|
%
|
||||||||||
Gross
Margin - Non-GAAP
|
91
|
%
|
91
|
%
|
91
|
%
|
||||||||||
GAAP
Operating Expenses
|
$
|
421
|
$
|
441
|
$
|
862
|
||||||||||
GAAP
Operating Margin
|
20
|
%
|
19
|
%
|
20
|
%
|
||||||||||
GAAP
Net Income
|
$
|
95
|
$
|
90
|
$
|
184
|
||||||||||
GAAP
Diluted Net Income Per Share
|
$
|
0.41
|
$
|
0.39
|
$
|
0.80
|
||||||||||
Non-GAAP
Operating Expenses (2)(3)
|
$
|
394
|
$
|
396
|
$
|
790
|
||||||||||
Non-GAAP
Operating Margin (2)(4)
|
25
|
%
|
28
|
%
|
26
|
%
|
||||||||||
Non-GAAP
Net Income (2)(5)
|
$
|
117
|
$
|
130
|
$
|
247
|
||||||||||
Non-GAAP
Diluted Net Income Per Share (2)(6)
|
$
|
0.50
|
$
|
0.56
|
$
|
1.06
|
||||||||||
Total
Cash and Marketable Securities
|
$
|
950
|
$
|
970
|
$
|
970
|
||||||||||
Days
Sales Outstanding
|
51
|
48
|
48
|
|||||||||||||
Capital
Expenditures
|
$
|
14
|
$
|
26
|
$
|
40
|
||||||||||
Cash
from Operations
|
$
|
185
|
$
|
209
|
$
|
394
|
||||||||||
GAAP
Depreciation and Amortization
|
$
|
17
|
$
|
22
|
$
|
39
|
||||||||||
Deferred
Maintenance Revenue Balance
|
$
|
474
|
$
|
488
|
$
|
488
|
||||||||||
Revenue
by Geography (in millions):
|
||||||||||||||||
Americas
|
$
|
191
|
$
|
203
|
$
|
394
|
||||||||||
Europe
|
$
|
259
|
$
|
267
|
$
|
526
|
||||||||||
Asia/Pacific
|
$
|
149
|
$
|
150
|
$
|
298
|
||||||||||
Revenue
by Segment (in millions):
|
||||||||||||||||
Platform
Solutions and Emerging Business and Other
|
$
|
278
|
$
|
270
|
$
|
548
|
||||||||||
Architecture,
Engineering and Construction
|
$
|
129
|
$
|
144
|
$
|
273
|
||||||||||
Manufacturing
Solutions
|
$
|
119
|
$
|
131
|
$
|
250
|
||||||||||
Media
and Entertainment
|
$
|
67
|
$
|
69
|
$
|
136
|
||||||||||
Other
|
$
|
6
|
$
|
6
|
$
|
11
|
||||||||||
Other
Revenue Statistics:
|
||||||||||||||||
%
of Total Rev from AutoCAD and AutoCAD LT
|
41
|
%
|
35
|
%
|
38
|
%
|
||||||||||
%
of Total Rev from 3D design products
|
24
|
%
|
26
|
%
|
25
|
%
|
||||||||||
%
of Total Rev from Emerging Economies
|
17
|
%
|
18
|
%
|
18
|
%
|
||||||||||
Upgrade
Revenue (in millions)
|
$
|
61
|
$
|
58
|
$
|
119
|
||||||||||
Favorable
(Unfavorable) Impact of U.S. Dollar Translation Relative to Foreign
Currencies Compared to Comparable Prior Year Period (in
millions):
|
||||||||||||||||
FX
Impact on Total Net Revenue
|
$
|
41
|
$
|
42
|
$
|
83
|
||||||||||
FX
Impact on Total Operating Expenses
|
$
|
(14
|
)
|
$
|
(11
|
)
|
$
|
(25
|
)
|
|||||||
FX
Impact on Total Net Income
|
$
|
27
|
$
|
31
|
$
|
58
|
||||||||||
Gross
Margin by Segment (in millions):
|
||||||||||||||||
Platform
Solutions and Emerging Business and Other
|
$
|
263
|
$
|
255
|
$
|
518
|
||||||||||
Architecture,
Engineering and Construction
|
$
|
119
|
$
|
133
|
$
|
252
|
||||||||||
Manufacturing
Solutions
|
$
|
110
|
$
|
122
|
$
|
232
|
||||||||||
Media
and Entertainment
|
$
|
50
|
$
|
52
|
$
|
102
|
||||||||||
Unallocated
amounts
|
$
|
(1
|
)
|
$
|
(2
|
)
|
$
|
(3
|
)
|
|||||||
Common
Stock Statistics:
|
||||||||||||||||
GAAP
Shares Outstanding
|
223,616,000
|
224,528,000
|
224,528,000
|
|||||||||||||
GAAP
Fully Diluted Weighted Average Shares Outstanding
|
232,607,000
|
231,078,000
|
232,097,000
|
|||||||||||||
Shares
Repurchased
|
8,001,000
|
-
|
8,001,000
|
|||||||||||||
Installed
Base Statistics:
|
||||||||||||||||
Total
AutoCAD-based Installed Base
|
4,377,000
|
4,436,000
|
4,436,000
|
|||||||||||||
Total
Inventor Installed Base
|
794,000
|
819,000
|
819,000
|
|||||||||||||
Total
Maintenance Installed Base
|
1,587,000
|
1,644,000
|
1,644,000
|
|
|||||
|
(1)
Totals may not agree with the sum of the components due to
rounding.
|
||||||||||||||||
(2)
To supplement our consolidated financial statements presented
on a GAAP
basis, Autodesk provides investors with certain non-GAAP measures
including non-GAAP net income, non-GAAP net income per share,
non-GAAP
cost of license and other revenue, non-GAAP gross margin, non-GAAP
operating expenses, non-GAAP income from operations, non-GAAP
interest and
other income, net and non-GAAP provision for income taxes. These
non-GAAP
financial measures are adjusted to exclude certain costs, expenses,
gains
and losses, including stock-based compensation expense, employee
tax
reimbursements related to our stock option review, litigation
expenses,
in-process research and development expenses, restructuring expenses,
amortization of purchased intangibles, investment impairment
and income
tax expenses. See our reconciliation of GAAP financial measures
to
non-GAAP financial measures herein. We believe these exclusions
are appropriate
to enhance an overall understanding of our past financial performance
and
also our prospects for the future, as well as to facilitate comparisons
with our historical operating results. These adjustments to our
GAAP
results are made with the intent of providing both management
and
investors a more complete understanding of Autodesk's underlying
operational results and trends and our marketplace performance.
For
example, the non-GAAP results are an indication of our baseline
performance before gains, losses or other charges that are considered
by
management to be outside our core operating results. In addition,
these
non-GAAP financial measures are among the primary indicators
management
uses as a basis for our planning and forecasting of future periods.
|
||||||||||||||||
|
||||||||||||||||
There
are limitations in using non-GAAP financial measures because
the non-GAAP
financial measures are not prepared in accordance with generally
accepted
accounting principles and may be different from non-GAAP financial
measures used by other companies. The non-GAAP financial measures
are
limited in value because they exclude certain items that may
have a
material impact upon our reported financial results. The presentation
of
this additional information is not meant to be considered in
isolation or
as a substitute for the directly comparable financial measures
prepared in
accordance with generally accepted accounting principles in the
United
States. Investors should review the reconciliation of the non-GAAP
financial measures to their most directly comparable GAAP financial
measures as provided in the tables accompanying this press
release.
|
|
|||||
|
Fiscal Year 2009 |
QTR
1
|
|
|
QTR
2
|
|
|
QTR
3
|
|
|
QTR
4
|
|
|
YTD
2009
|
||||
(3) |
GAAP
Operating Expenses
|
$
|
421
|
$
|
441
|
$
|
862
|
||||||||||
Stock-based
compensation expense
|
(24
|
)
|
(22
|
)
|
(46
|
)
|
|||||||||||
Amortization
of customer relationships and trademarks
|
(3
|
)
|
(6
|
)
|
(9
|
)
|
|||||||||||
In-process
research and development
|
-
|
(17
|
)
|
(17
|
)
|
||||||||||||
Non-GAAP
Operating Expenses
|
$
|
394
|
$
|
396
|
$
|
790
|
|||||||||||
(4) |
GAAP
Operating Margin
|
20
|
%
|
19
|
%
|
20
|
%
|
||||||||||
Stock-based
compensation expense
|
4
|
%
|
4
|
%
|
4
|
%
|
|||||||||||
Amortization
of developed technology
|
1
|
%
|
1
|
%
|
0
|
%
|
|||||||||||
Amortization
of customer relationships and trademarks
|
1
|
%
|
1
|
%
|
1
|
%
|
|||||||||||
In-process
research and development
|
0
|
%
|
3
|
%
|
1
|
%
|
|||||||||||
Non-GAAP
Operating Margin
|
25
|
%
|
28
|
%
|
26
|
%
|
|||||||||||
(5) |
GAAP
Net Income
|
$
|
95
|
$
|
90
|
$
|
184
|
||||||||||
Stock-based
compensation expense
|
25
|
23
|
48
|
||||||||||||||
Amortization
of developed technology
|
4
|
5
|
9
|
||||||||||||||
Amortization
of customer relationships and trademarks
|
3
|
6
|
9
|
||||||||||||||
In-process
research and development
|
-
|
17
|
17
|
||||||||||||||
Income
tax effect on difference between GAAP and non-GAAP
total
costs and expenses at a normalized rate
|
(9
|
)
|
(11
|
)
|
(20
|
)
|
|||||||||||
Non-GAAP
Net Income
|
$
|
117
|
$
|
130
|
$
|
247
|
|||||||||||
(6) |
GAAP
Diluted Net Income Per Share
|
$
|
0.41
|
$
|
0.39
|
$
|
0.80
|
||||||||||
Stock-based
compensation expense
|
0.11
|
0.10
|
0.21
|
||||||||||||||
Amortization
of developed technology
|
0.01
|
0.02
|
0.03
|
||||||||||||||
Amortization
of customer relationships and trademarks
|
0.01
|
0.03
|
0.04
|
||||||||||||||
In-process
research and development
|
-
|
0.07
|
0.07
|
||||||||||||||
Income
tax effect on difference between GAAP and non-GAAP
total costs and expenses at a normalized rate |
(0.04
|
)
|
(0.05
|
)
|
(0.09
|
)
|
|||||||||||
Non-GAAP
Diluted Net Income Per Share
|
$
|
0.50
|
$
|
0.56
|
$
|
1.06
|