Delaware
|
000-14338
|
94-2819853
|
||
(State
or other jurisdiction of incorporation)
|
(Commission
File Number)
|
(IRS
Employer
Identification
No.)
|
r
|
Written
communications pursuant to Rule 425 under the Securities Act (17 CFR
230.425)
|
r
|
Soliciting
material pursuant to Rule 14a-12 under the Exchange Act (17 CFR
240.14a-12)
|
r
|
Pre-commencement
communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR
240.14d-2(b))
|
r
|
Pre-commencement
communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR
240.13e-4(c))
|
Exhibit No.
|
Description
|
|
99.1
|
Press
release dated as of August 13, 2009, entitled “Autodesk Reports Second
Quarter fiscal 2010 Financial
Results.”
|
99.2
|
Prepared
Remarks dated as of August 13,
2009.
|
AUTODESK, INC. | ||
By: |
/s/ Mark J.
Hawkins
|
|
Mark
J. Hawkins
Executive
Vice President and Chief Financial
Officer
|
Exhibit No.
|
Description
|
|
99.1
|
Press
release dated as of August 13, 2009, entitled “Autodesk Reports Second
Quarter fiscal 2010 Financial
Results.”
|
99.2
|
Prepared
Remarks dated as of August 13,
2009.
|
Investors:
|
David
Gennarelli,david.gennarelli@autodesk.com
, 415-507-6033
|
Press:
|
Pam Pollace, pam.pollace@autodesk.com , 415-547-2441 |
Michael Cabot, michael.cabot@autodesk.com , 415-547-2439 | |
·
|
Revenue
was $415 million, a decrease of three percent sequentially and 33 percent
compared to the second quarter of fiscal
2009.
|
·
|
GAAP
diluted earnings per share were $0.05, compared to a GAAP diluted loss per
share of $0.14 in the first quarter of fiscal 2010 and GAAP diluted
earnings per share of $0.39 in the second quarter of fiscal
2009.
|
·
|
Non-GAAP
diluted earnings per share were $0.24, compared to $0.18 per diluted share
in the first quarter of fiscal 2010 and $0.56 per diluted share in the
second quarter of fiscal 2009. A reconciliation of the GAAP and
non-GAAP results is provided in the tables within this press
release.
|
Three Months
Ended
|
Six Months
Ended
|
|||||||||||||||
July 31,
|
July 31,
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
(Unaudited)
|
(Unaudited)
|
|||||||||||||||
Net
revenue:
|
||||||||||||||||
License and
other
|
$ | 231.0 | $ | 440.2 | $ | 474.6 | $ | 872.4 | ||||||||
Maintenance
|
183.9 | 179.3 | 366.1 | 345.9 | ||||||||||||
Total net
revenue
|
414.9 | 619.5 | 840.7 | 1,218.3 | ||||||||||||
Cost of license and other
revenue
|
47.1 | 57.6 | 96.6 | 113.6 | ||||||||||||
Cost of maintenance
revenue
|
3.0 | 2.1 | 5.8 | 4.1 | ||||||||||||
Total cost of
revenue
|
50.1 | 59.7 | 102.4 | 117.7 | ||||||||||||
Gross
profit
|
364.8 | 559.8 | 738.3 | 1,100.6 | ||||||||||||
Operating
Expenses:
|
||||||||||||||||
Marketing and
sales
|
176.4 | 230.2 | 360.3 | 455.7 | ||||||||||||
Research and
development
|
109.8 | 154.8 | 231.4 | 300.4 | ||||||||||||
General and
administrative
|
49.5 | 56.0 | 99.5 | 105.8 | ||||||||||||
Impairment of
goodwill
|
- | - | 21.0 | - | ||||||||||||
Restructuring
charges
|
26.4 | - | 42.9 | - | ||||||||||||
Total operating
expenses
|
362.1 | 441.0 | 755.1 | 861.9 | ||||||||||||
Income (loss) from
operations
|
2.7 | 118.8 | (16.8 | ) | 238.7 | |||||||||||
Interest and other income,
net
|
10.7 | 6.3 | 10.7 | 13.2 | ||||||||||||
Income (loss) before income
taxes
|
13.4 | 125.1 | (6.1 | ) | 251.9 | |||||||||||
Provision for income
taxes
|
(2.9 | ) | (35.3 | ) | (15.6 | ) | (67.5 | ) | ||||||||
Net income
(loss)
|
$ | 10.5 | $ | 89.8 | $ | (21.7 | ) | $ | 184.4 | |||||||
Basic net income (loss) per
share
|
$ | 0.05 | $ | 0.40 | $ | (0.09 | ) | $ | 0.82 | |||||||
Diluted net income (loss) per
share
|
$ | 0.05 | $ | 0.39 | $ | (0.09 | ) | $ | 0.80 | |||||||
Shares used in computing
basic
|
||||||||||||||||
net income (loss) per
share
|
228.9 | 224.2 | 228.0 | 225.2 | ||||||||||||
Shares used in computing
diluted
|
||||||||||||||||
net income (loss) per
share
|
232.3 | 231.1 | 228.0 | 232.1 |
July 31,
|
January 31,
|
|||||||
2009
|
2009
|
|||||||
(Unaudited)
|
||||||||
ASSETS:
|
||||||||
Current
assets:
|
||||||||
Cash and cash
equivalents
|
$ | 668.5 | $ | 917.6 | ||||
Marketable
securities
|
267.9 | 63.5 | ||||||
Accounts receivable,
net
|
223.9 | 316.5 | ||||||
Deferred income
taxes
|
48.3 | 31.1 | ||||||
Prepaid expenses and other current
assets
|
58.7 | 59.3 | ||||||
Total current
assets
|
1,267.3 | 1,388.0 | ||||||
Marketable
securities
|
92.3 | 7.6 | ||||||
Computer equipment, software,
furniture and leasehold improvements, net
|
118.3 | 120.6 | ||||||
Purchased technologies,
net
|
96.7 | 113.3 | ||||||
Goodwill
|
525.5 | 542.5 | ||||||
Long term deferred income taxes,
net
|
92.7 | 125.7 | ||||||
Other
assets
|
118.3 | 123.0 | ||||||
$ | 2,311.1 | $ | 2,420.7 | |||||
LIABILITIES AND STOCKHOLDERS'
EQUITY:
|
||||||||
Current
liabilities:
|
||||||||
Accounts
payable
|
$ | 56.7 | $ | 62.4 | ||||
Accrued
compensation
|
88.4 | 124.3 | ||||||
Accrued income
taxes
|
17.9 | 16.7 | ||||||
Deferred
revenue
|
424.4 | 438.8 | ||||||
Borrowings under line of
credit
|
- | 52.1 | ||||||
Other accrued
liabilities
|
74.3 | 105.8 | ||||||
Total current
liabilities
|
661.7 | 800.1 | ||||||
Deferred
revenue
|
77.5 | 113.3 | ||||||
Long term income taxes
payable
|
122.5 | 116.9 | ||||||
Long term deferred income
taxes
|
- | 22.7 | ||||||
Other
liabilities
|
64.3 | 57.0 | ||||||
Commitments and
contingencies
|
||||||||
Stockholders'
equity:
|
||||||||
Preferred
stock
|
- | - | ||||||
Common stock and additional
paid-in capital
|
1,166.6 | 1,080.4 | ||||||
Accumulated other comprehensive
loss
|
(1.4 | ) | (11.2 | ) | ||||
Retained
earnings
|
219.9 | 241.5 | ||||||
Total stockholders'
equity
|
1,385.1 | 1,310.7 | ||||||
$ | 2,311.1 | $ | 2,420.7 |
Six Months
Ended
|
||||||||
July 31,
|
||||||||
2009
|
2008
|
|||||||
(Unaudited)
|
||||||||
Operating
Activities
|
||||||||
Net income
(loss)
|
$ | (21.7 | ) | $ | 184.4 | |||
Adjustments to reconcile net
income (loss) to net cash provided by operating
activities:
|
||||||||
Depreciation and
amortization
|
55.5 | 39.1 | ||||||
Stock-based compensation
expense
|
44.4 | 48.4 | ||||||
Impairment of
goodwill
|
21.0 | - | ||||||
Restructuring related charges,
net
|
42.9 | - | ||||||
Gain on disposition of
assets
|
(2.3 | ) | - | |||||
Charge for acquired in-process
research and development
|
- | 16.8 | ||||||
Changes in operating assets and
liabilities, net of business
combinations
|
(65.3 | ) | 111.6 | |||||
Net cash provided by operating
activities
|
74.5 | 400.3 | ||||||
Investing
Activities
|
||||||||
Purchases of marketable
securities
|
(298.2 | ) | (5.6 | ) | ||||
Sales of marketable
securities
|
1.4 | 4.7 | ||||||
Maturities of marketable
securities
|
14.3 | - | ||||||
Capital
expenditures
|
(24.3 | ) | (39.9 | ) | ||||
Purchase of equity
investment
|
(10.0 | ) | - | |||||
Business combinations, net of cash
acquired
|
- | (263.9 | ) | |||||
Net cash used in investing
activities
|
(316.8 | ) | (304.7 | ) | ||||
Financing
activities
|
||||||||
Draws on line of
credit
|
2.2 | 690.0 | ||||||
Repayments of line of
credit
|
(54.3 | ) | (570.0 | ) | ||||
Proceeds from issuance of common
stock, net of issuance costs
|
44.1 | 50.1 | ||||||
Repurchases of common
stock
|
- | (256.6 | ) | |||||
Net cash used in financing
activities
|
(8.0 | ) | (86.5 | ) | ||||
Effect of exchange rate changes on
cash and cash equivalents
|
1.2 | 2.6 | ||||||
Net increase (decrease) in cash
and cash equivalents
|
(249.1 | ) | 11.7 | |||||
Cash and cash equivalents at
beginning of fiscal year
|
917.6 | 917.9 | ||||||
Cash and cash equivalents at end
of period
|
$ | 668.5 | $ | 929.6 |
Three Months
Ended
|
Six Months
Ended
|
|||||||||||||||
July 31,
|
July 31,
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
(Unaudited)
|
(Unaudited)
|
|||||||||||||||
GAAP cost of license and other
revenue
|
$ | 47.1 | $ | 57.6 | $ | 96.6 | $ | 113.6 | ||||||||
SFAS 123R stock-based compensation
expense
|
(0.7 | ) | (1.1 | ) | (1.3 | ) | (2.1 | ) | ||||||||
Amortization of developed
technology
|
(8.3 | ) | (5.3 | ) | (16.6 | ) | (8.8 | ) | ||||||||
Non-GAAP cost of license and other
revenue
|
$ | 38.1 | $ | 51.2 | $ | 78.7 | $ | 102.7 | ||||||||
GAAP gross
margin
|
$ | 364.8 | $ | 559.8 | $ | 738.3 | $ | 1,100.6 | ||||||||
SFAS 123R stock-based compensation
expense
|
0.7 | 1.1 | 1.3 | 2.1 | ||||||||||||
Amortization of developed
technology
|
8.3 | 5.3 | 16.6 | 8.8 | ||||||||||||
Non-GAAP gross
margin
|
$ | 373.8 | $ | 566.2 | $ | 756.2 | $ | 1,111.5 | ||||||||
GAAP marketing and
sales
|
$ | 176.4 | $ | 230.2 | $ | 360.3 | $ | 455.7 | ||||||||
SFAS 123R stock-based compensation
expense
|
(9.5 | ) | (10.0 | ) | (19.0 | ) | (20.5 | ) | ||||||||
Non-GAAP marketing and
sales
|
$ | 166.9 | $ | 220.2 | $ | 341.3 | $ | 435.2 | ||||||||
GAAP research and
development
|
$ | 109.8 | $ | 154.8 | $ | 231.4 | $ | 300.4 | ||||||||
SFAS 123R stock-based compensation
expense
|
(7.0 | ) | (7.7 | ) | (14.2 | ) | (16.1 | ) | ||||||||
In-process research and
development
|
- | (16.8 | ) | - | (16.8 | ) | ||||||||||
Non-GAAP research and
development
|
$ | 102.8 | $ | 130.3 | $ | 217.2 | $ | 267.5 | ||||||||
GAAP general and
administrative
|
$ | 49.5 | $ | 56.0 | $ | 99.5 | $ | 105.8 | ||||||||
SFAS 123R stock-based compensation
expense
|
(4.0 | ) | (4.4 | ) | (9.9 | ) | (9.7 | ) | ||||||||
Amortization of customer
relationships and trademarks
|
(6.7 | ) | (6.4 | ) | (13.1 | ) | (9.3 | ) | ||||||||
Non-GAAP general and
administrative
|
$ | 38.8 | $ | 45.2 | $ | 76.5 | $ | 86.8 | ||||||||
GAAP impairment of
goodwill
|
$ | - | $ | - | $ | 21.0 | $ | - | ||||||||
Impairment of
goodwill
|
- | - | (21.0 | ) | - | |||||||||||
Non-GAAP impairment of
goodwill
|
$ | - | $ | - | $ | - | $ | - | ||||||||
GAAP restructuring
charges
|
$ | 26.4 | $ | - | $ | 42.9 | $ | - | ||||||||
Restructuring
charges
|
(26.4 | ) | - | (42.9 | ) | - | ||||||||||
Non-GAAP restructuring
charges
|
$ | - | $ | - | $ | - | $ | - | ||||||||
GAAP operating
expenses
|
$ | 362.1 | $ | 441.0 | $ | 755.1 | $ | 861.9 | ||||||||
SFAS 123R stock-based compensation
expense
|
(20.5 | ) | (22.1 | ) | (43.1 | ) | (46.3 | ) | ||||||||
Amortization of customer
relationships and trademarks
|
(6.7 | ) | (6.4 | ) | (13.1 | ) | (9.3 | ) | ||||||||
In-process research and
development
|
- | (16.8 | ) | - | (16.8 | ) | ||||||||||
Impairment of
goodwill
|
- | - | (21.0 | ) | - | |||||||||||
Restructuring
charges
|
(26.4 | ) | - | (42.9 | ) | - | ||||||||||
Non-GAAP operating
expenses
|
$ | 308.5 | $ | 395.7 | $ | 635.0 | $ | 789.5 | ||||||||
GAAP income (loss) from
operations
|
$ | 2.7 | $ | 118.8 | $ | (16.8 | ) | $ | 238.7 | |||||||
SFAS 123R stock-based compensation
expense
|
21.2 | 23.2 | 44.4 | 48.4 | ||||||||||||
Amortization of developed
technology
|
8.3 | 5.3 | 16.6 | 8.8 | ||||||||||||
Amortization of customer
relationships and trademarks
|
6.7 | 6.4 | 13.1 | 9.3 | ||||||||||||
In-process research and
development
|
- | 16.8 | - | 16.8 | ||||||||||||
Impairment of
goodwill
|
- | - | 21.0 | - | ||||||||||||
Restructuring
charges
|
26.4 | - | 42.9 | - | ||||||||||||
Non-GAAP income from
operations
|
$ | 65.3 | $ | 170.5 | $ | 121.2 | $ | 322.0 | ||||||||
GAAP provision for income
taxes
|
$ | (2.9 | ) | $ | (35.3 | ) | $ | (15.6 | ) | $ | (67.5 | ) | ||||
Establishment of valuation
allowance on deferred tax
assets
|
- | - | 21.0 | - | ||||||||||||
Income tax effect on difference
between GAAP and non- GAAP total costs and expenses at
a normalized rate
|
(16.4 | ) | (11.2 | ) | (38.7 | ) | (20.3 | ) | ||||||||
Non-GAAP provision for income
tax
|
$ | (19.3 | ) | $ | (46.5 | ) | $ | (33.3 | ) | $ | (87.8 | ) | ||||
GAAP net income
(loss)
|
$ | 10.5 | $ | 89.8 | $ | (21.7 | ) | $ | 184.4 | |||||||
SFAS 123R stock-based compensation
expense
|
21.2 | 23.2 | 44.4 | 48.4 | ||||||||||||
Amortization of developed
technology
|
8.3 | 5.3 | 16.6 | 8.8 | ||||||||||||
Amortization of customer
relationships and trademarks
|
6.7 | 6.4 | 13.1 | 9.3 | ||||||||||||
In-process research and
development
|
- | 16.8 | - | 16.8 | ||||||||||||
Impairment of
goodwill
|
- | - | 21.0 | - | ||||||||||||
Restructuring
charges
|
26.4 | - | 42.9 | - | ||||||||||||
Establishment of valuation
allowance on deferred tax
assets
|
- | - | 21.0 | - | ||||||||||||
Income tax effect on difference
between GAAP and non- GAAP total costs and expenses at
a normalized rate
|
(16.4 | ) | (11.2 | ) | (38.7 | ) | (20.3 | ) | ||||||||
Non-GAAP net
income
|
$ | 56.7 | $ | 130.3 | $ | 98.6 | $ | 247.4 | ||||||||
GAAP diluted net income (loss) per
share
|
$ | 0.05 | $ | 0.39 | $ | (0.09 | ) | $ | 0.80 | |||||||
SFAS 123R stock-based compensation
expense
|
0.09 | 0.10 | 0.19 | 0.21 | ||||||||||||
Amortization of developed
technology
|
0.03 | 0.02 | 0.07 | 0.03 | ||||||||||||
Amortization of customer
relationships and trademarks
|
0.03 | 0.03 | 0.06 | 0.04 | ||||||||||||
In-process research and
development
|
- | 0.07 | - | 0.07 | ||||||||||||
Impairment of
goodwill
|
- | - | 0.09 | - | ||||||||||||
Restructuring
charges
|
0.11 | - | 0.18 | - | ||||||||||||
Establishment of valuation
allowance on deferred tax
assets
|
- | - | 0.09 | - | ||||||||||||
Income tax effect on difference
between GAAP and non- GAAP total costs and expenses at
a normalized rate
|
(0.07 | ) | (0.05 | ) | (0.17 | ) | (0.09 | ) | ||||||||
Non-GAAP diluted net income per
share
|
$ | 0.24 | $ | 0.56 | $ | 0.42 | $ | 1.06 | ||||||||
GAAP diluted shares used in per
share calculation
|
232.3 | 231.1 | 228.0 | 232.1 | ||||||||||||
Impact of SFAS 123R on diluted
shares
|
0.8 | 0.8 | 0.5 | 0.5 | ||||||||||||
Shares included in non-GAAP net
income per share, but excluded from GAAP net loss
per share as they would have been
anti-dilutive
|
- | - | 3.1 | - | ||||||||||||
Non-GAAP diluted shares used in
per share calculation
|
233.1 | 231.9 | 231.6 | 232.6 |
Other
Supplemental Financial Information (1)
|
||||||||||||||||||||
Fiscal Year
2010
|
QTR 1
|
QTR 2
|
QTR 3
|
QTR 4
|
YTD 2010
|
|||||||||||||||
Financial Statistics ($ in
millions, except per share data):
|
||||||||||||||||||||
Total net
revenue
|
$ | 426 | $ | 415 | $ | 841 | ||||||||||||||
License and other
revenue
|
$ | 244 | $ | 231 | $ | 475 | ||||||||||||||
Maintenance
revenue
|
$ | 182 | $ | 184 | $ | 366 | ||||||||||||||
GAAP Gross
Margin
|
88 | % | 88 | % | 88 | % | ||||||||||||||
Non-GAAP Gross Margin
(2)(3)
|
90 | % | 90 | % | 90 | % | ||||||||||||||
GAAP Operating
Expenses
|
$ | 393 | $ | 362 | $ | 755 | ||||||||||||||
GAAP Operating
Margin
|
-5 | % | 1 | % | -2 | % | ||||||||||||||
GAAP Net Income
(Loss)
|
$ | (32 | ) | $ | 10 | $ | (22 | ) | ||||||||||||
GAAP Diluted Net Income (Loss) Per
Share
|
$ | (0.14 | ) | $ | 0.05 | $ | (0.09 | ) | ||||||||||||
Non-GAAP Operating
Expenses (2)(4)
|
$ | 327 | $ | 308 | $ | 635 | ||||||||||||||
Non-GAAP Operating
Margin (2)(5)
|
13 | % | 16 | % | 14 | % | ||||||||||||||
Non-GAAP Net
Income (2)(6)
|
$ | 42 | $ | 57 | $ | 99 | ||||||||||||||
Non-GAAP Diluted Net Income Per
Share (2)(7)
|
$ | 0.18 | $ | 0.24 | $ | 0.42 | ||||||||||||||
Total Cash and Marketable
Securities
|
$ | 966 | $ | 1,029 | $ | 1,029 | ||||||||||||||
Days Sales
Outstanding
|
49 | 49 | 49 | |||||||||||||||||
Capital
Expenditures
|
$ | 14 | $ | 11 | $ | 24 | ||||||||||||||
Cash from
Operations
|
$ | 27 | $ | 47 | $ | 74 | ||||||||||||||
GAAP Depreciation and
Amortization
|
$ | 27 | $ | 28 | $ | 55 | ||||||||||||||
Deferred Maintenance Revenue
Balance
|
$ | 469 | $ | 444 | $ | 444 | ||||||||||||||
Revenue by Geography (in
millions):
|
||||||||||||||||||||
Americas
|
$ | 163 | $ | 159 | $ | 323 | ||||||||||||||
Europe
|
$ | 167 | $ | 157 | $ | 324 | ||||||||||||||
Asia/Pacific
|
$ | 96 | $ | 99 | $ | 194 | ||||||||||||||
Revenue by Segment (in
millions):
|
||||||||||||||||||||
Platform Solutions and Emerging
Business
|
$ | 156 | $ | 145 | $ | 301 | ||||||||||||||
Architecture, Engineering and
Construction
|
$ | 128 | $ | 125 | $ | 253 | ||||||||||||||
Manufacturing
|
$ | 94 | $ | 98 | $ | 192 | ||||||||||||||
Media and
Entertainment
|
$ | 48 | $ | 47 | $ | 95 | ||||||||||||||
Other
|
$ | - | $ | - | $ | - | ||||||||||||||
Other Revenue
Statistics:
|
||||||||||||||||||||
% of Total Rev from AutoCAD and
AutoCAD LT
|
33 | % | 32 | % | 32 | % | ||||||||||||||
% of Total Rev from 3D design
products
|
29 | % | 30 | % | 29 | % | ||||||||||||||
% of Total Rev from Emerging
Economies
|
14 | % | 15 | % | 15 | % | ||||||||||||||
Upgrade Revenue (in
millions)
|
$ | 43 | $ | 26 | $ | 70 | ||||||||||||||
Favorable (Unfavorable) Impact of
U.S. Dollar Translation Relative to Foreign Currencies Compared to Comparable
Prior Year Period (in millions):
|
||||||||||||||||||||
FX Impact on Total Net
Revenue
|
$ | (31 | ) | $ | (24 | ) | $ | (55 | ) | |||||||||||
FX Impact on Total Operating
Expenses
|
$ | 22 | $ | 14 | $ | 35 | ||||||||||||||
FX Impact on Total Net Income
(Loss)
|
$ | (9 | ) | $ | (10 | ) | $ | (20 | ) | |||||||||||
Gross Margin by Segment (in
millions):
|
||||||||||||||||||||
Platform Solutions and Emerging
Business
|
$ | 146 | $ | 136 | $ | 282 | ||||||||||||||
Architecture, Engineering and
Construction
|
$ | 116 | $ | 113 | $ | 229 | ||||||||||||||
Manufacturing
|
$ | 86 | $ | 89 | $ | 175 | ||||||||||||||
Media and
Entertainment
|
$ | 34 | $ | 36 | $ | 70 | ||||||||||||||
Unallocated
amounts
|
$ | (9 | ) | $ | (9 | ) | $ | (18 | ) | |||||||||||
Common Stock
Statistics:
|
||||||||||||||||||||
GAAP Shares
Outstanding
|
228,219,000 | 229,666,000 | 229,666,000 | |||||||||||||||||
GAAP Diluted Weighted Average
Shares Outstanding
|
227,080,000 | 232,286,000 | 227,990,000 | |||||||||||||||||
Shares
Repurchased
|
- | - | - | |||||||||||||||||
Maintenance Installed
Base*
|
1,719,000 | 2,299,000 | 2,299,000 |
*
|
The
second quarter of fiscal 2010 maintenance installed base includes
a
one-time adjustment of 581,000 educational seats for users migrated to a
standard
educational maintenance plan. These users were not previously
captured
in our maintenance installed
base.
|
Fiscal Year
2010
|
QTR 1
|
QTR 2
|
QTR 3
|
QTR 4
|
YTD 2010
|
|||||||||||||||
(3) GAAP Gross
Margin
|
88 | % | 88 | % | 88 | % | ||||||||||||||
Stock-based compensation
expense
|
0 | % | 0 | % | 0 | % | ||||||||||||||
Amortization of developed
technology
|
2 | % | 2 | % | 2 | % | ||||||||||||||
Non-GAAP Gross
Margin
|
90 | % | 90 | % | 90 | % | ||||||||||||||
(4) GAAP Operating
Expenses
|
$ | 393 | $ | 362 | $ | 755 | ||||||||||||||
Stock-based compensation
expense
|
(22 | ) | (21 | ) | (43 | ) | ||||||||||||||
Amortization of customer
relationships and trademarks
|
(6 | ) | (7 | ) | (13 | ) | ||||||||||||||
Restructuring
charges
|
(17 | ) | (26 | ) | (43 | ) | ||||||||||||||
Impairment of
goodwill
|
(21 | ) | - | (21 | ) | |||||||||||||||
Non-GAAP Operating
Expenses
|
$ | 327 | $ | 308 | $ | 635 | ||||||||||||||
(5) GAAP Operating
Margin
|
-5 | % | 1 | % | -2 | % | ||||||||||||||
Stock-based compensation
expense
|
5 | % | 5 | % | 5 | % | ||||||||||||||
Amortization of developed
technology
|
2 | % | 2 | % | 2 | % | ||||||||||||||
Amortization of customer
relationships and trademarks
|
2 | % | 2 | % | 2 | % | ||||||||||||||
Restructuring
charges
|
4 | % | 6 | % | 5 | % | ||||||||||||||
Impairment of
goodwill
|
5 | % | 0 | % | 2 | % | ||||||||||||||
Non-GAAP Operating
Margin
|
13 | % | 16 | % | 14 | % | ||||||||||||||
(6) GAAP Net Income
(Loss)
|
$ | (32 | ) | $ | 10 | $ | (22 | ) | ||||||||||||
Stock-based compensation
expense
|
23 | 21 | 44 | |||||||||||||||||
Amortization of developed
technology
|
8 | 8 | 16 | |||||||||||||||||
Amortization of customer
relationships and trademarks
|
6 | 7 | 13 | |||||||||||||||||
Impairment of
goodwill
|
21 | - | 21 | |||||||||||||||||
Restructuring
charges
|
17 | 26 | 43 | |||||||||||||||||
Establishment of valuation
allowance on deferred tax assets
|
21 | - | 21 | |||||||||||||||||
Income tax effect on difference
between GAAP and non-GAAP total costs and expenses at a
normalized rate
|
(22 | ) | (16 | ) | (38 | ) | ||||||||||||||
Non-GAAP Net
Income
|
$ | 42 | $ | 56 | $ | 98 | ||||||||||||||
(7) GAAP Diluted Net Income (Loss)
Per Share
|
$ | (0.14 | ) | $ | 0.05 | $ | (0.09 | ) | ||||||||||||
Stock-based compensation
expense
|
0.10 | 0.09 | 0.19 | |||||||||||||||||
Amortization of developed
technology
|
0.04 | 0.03 | 0.07 | |||||||||||||||||
Amortization of customer
relationships and trademarks
|
0.03 | 0.03 | 0.06 | |||||||||||||||||
Impairment of
goodwill
|
0.09 | - | 0.09 | |||||||||||||||||
Restructuring
charges
|
0.07 | 0.11 | 0.18 | |||||||||||||||||
Establishment of valuation
allowance on deferred tax assets
|
0.09 | - | 0.09 | |||||||||||||||||
Income tax effect on difference
between GAAP and non-GAAP total costs and expenses at a
normalized rate
|
(0.10 | ) | (0.07 | ) | (0.17 | ) | ||||||||||||||
Non-GAAP
Diluted Net Income Per Share
|
$ | 0.18 | $ | 0.24 | $ | 0.42 |
|
Revenue was $415 million, a decrease of
3 percent sequentially and 33 percent compared to the second quarter of
fiscal 2009.
|
|
Operating
expenses were lower than anticipated as the company continued to reduce
expenses and improve efficiency.
|
|
GAAP
diluted earnings per share were $0.05, compared to GAAP diluted earnings
per share of $0.39 in the second quarter last fiscal year and a GAAP
diluted loss per share of $0.14 in the first quarter of fiscal
2010.
|
|
Non-GAAP
diluted earnings per share were $0.24, compared to $0.56 in the second
quarter of fiscal 2009 and $0.18 in the first quarter of fiscal
2010.
|
(in
millions)
|
2Q 2009 | 3Q 2009 | 4Q 2009 | 1Q 2010 | 2Q 2010 | |||||||||||||||
Total net
revenue
|
$ | 620 | $ | 607 | $ | 490 | $ | 426 | $ | 415 | ||||||||||
License and other
revenue
|
$ | 440 | $ | 421 | $ | 310 | $ | 244 | $ | 231 | ||||||||||
Maintenance
revenue
|
$ | 180 | $ | 186 | $ | 180 | $ | 182 | $ | 184 |
Revenue by Geography (in
millions)
|
2Q 2009 | 3Q 2009 | 4Q 2009 | 1Q 2010 | 2Q 2010 | |||||||||||||||
Americas
|
$ | 203 | $ | 216 | $ | 172 | $ | 163 | $ | 159 | ||||||||||
EMEA
|
$ | 267 | $ | 258 | $ | 219 | $ | 167 | $ | 157 | ||||||||||
Asia Pacific
|
$ | 150 | $ | 133 | $ | 99 | $ | 96 | $ | 99 | ||||||||||
Emerging
Economies
|
$ | 114 | $ | 114 | $ | 80 | $ | 59 | $ | 63 | ||||||||||
Emerging as a percentage of
Total Revenue
|
18 | % | 19 | % | 16 | % | 14 | % | 15 | % |
3D Products as a % of Total
Revenue
|
2Q 2009 | 3Q 2009 | 4Q 2009 | 1Q 2010 | 2Q 2010 | |||||||||||||||
Model-based 3D Design
Solutions
|
||||||||||||||||||||
Revenue
%
|
26 | % | 27 | % | 29 | % | 29 | % | 30 | % |
Revenue by Segment (in
millions)
|
2Q 2009 | 3Q 2009 | 4Q 2009 | 1Q 2010 | 2Q 2010 | |||||||||||||||
Platform
Solutions and Emerging Business
|
$ | 237 | $ | 239 | $ | 172 | $ | 156 | $ | 145 | ||||||||||
Architecture,
Engineering and Construction
|
$ | 176 | $ | 164 | $ | 146 | $ | 128 | $ | 125 | ||||||||||
Manufacturing
|
$ | 131 | $ | 124 | $ | 115 | $ | 94 | $ | 98 | ||||||||||
Media and
Entertainment
|
$ | 69 | $ | 73 | $ | 53 | $ | 48 | $ | 47 | ||||||||||
Other
|
$ | 6 | $ | 7 | $ | 4 | $ | - | $ | - |
Gross
Margin
|
2Q 2009 | 3Q 2009 | 4Q 2009 | 1Q 2010 | 2Q 2010 | |||||||||||||||
Gross Margin -
GAAP
|
90 | % | 91 | % | 90 | % | 88 | % | 88 | % | ||||||||||
Gross Margin -
Non-GAAP
|
91 | % | 93 | % | 92 | % | 90 | % | 90 | % |
Operating Expenses (in
millions)
|
2Q 2009 | 3Q 2009 | 4Q 2009 | 1Q 2010 | 2Q 2010 | |||||||||||||||
Operating Expenses -
GAAP
|
$ | 441 | $ | 415 | $ | 575 | $ | 393 | $ | 362 | ||||||||||
Operating Expenses -
Non-GAAP
|
$ | 396 | $ | 385 | $ | 372 | $ | 327 | $ | 308 |
Earnings Per
Share
|
2Q 2009 | 3Q 2009 | 4Q 2009 | 1Q 2010 | 2Q 2010 | |||||||||||||||
Diluted Net Income (Loss) Per
Share - GAAP
|
$ | 0.39 | $ | 0.45 | $ | (0.47 | ) | $ | (0.14 | ) | $ | 0.05 | ||||||||
Diluted Net Income Per Share -
Non-GAAP
|
$ | 0.56 | $ | 0.56 | $ | 0.31 | $ | 0.18 | $ | 0.24 |
Favorable (Unfavorable) Impact
of U.S. Dollar
|
||||||||||||||||||||
Translation Relative to Foreign
Currencies
|
||||||||||||||||||||
Compared to Comparable Prior
Year Period
|
||||||||||||||||||||
(in
millions)
|
2Q 2009 | 3Q 2009 | 4Q 2009 | 1Q 2010 | 2Q 2010 | |||||||||||||||
FX Impact on Total Net
Revenue
|
$ | 42 | $ | 18 | $ | (19 | ) | $ | (31 | ) | $ | (24 | ) | |||||||
FX Impact on Operating
Expenses
|
$ | (11 | ) | $ | (3 | ) | $ | 17 | $ | 22 | $ | 14 | ||||||||
FX Impact on Operating Income
(Loss)
|
$ | 31 | $ | 15 | $ | (2 | ) | $ | (9 | ) | $ | (10 | ) |
Financial Statistics (in
millions)
|
2Q 2009 | 3Q 2009 | 4Q 2009 | 1Q 2010 | 2Q 2010 | |||||||||||||||
Total Cash and Marketable
Securities
|
$ | 970 | $ | 941 | $ | 989 | $ | 966 | $ | 1,029 | ||||||||||
Days Sales
Outstanding
|
48 | 44 | 59 | 49 | 49 | |||||||||||||||
Capital
Expenditures
|
$ | 26 | $ | 19 | $ | 19 | $ | 14 | $ | 11 | ||||||||||
Cash Flow from Operating
Activities
|
$ | 215 | $ | 107 | $ | 86 | $ | 27 | $ | 47 | ||||||||||
Depreciation and
Amortization
|
$ | 22 | $ | 25 | $ | 27 | $ | 27 | $ | 28 | ||||||||||
Deferred
Revenue
|
$ | 563 | $ | 499 | $ | 552 | $ | 534 | $ | 502 |
3Q FY10 Guidance
Metrics
|
Q3 FY10 (ending October
31)
|
Revenue (in
millions)
|
$ 400 to
$420
|
EPS -
GAAP
|
$ 0.04 to
$0.09
|
EPS -
Non-GAAP
|
$ 0.18 to
$0.23
|
Fiscal Year 2010 |
QTR1
|
QTR2
|
QTR3
|
QTR4
|
YTD
2010
|
|||||||||||||||
Financial Statistics ($ in
millions, except per share data):
|
||||||||||||||||||||
Total net
revenue
|
$ | 426 | $ | 415 | $ | 841 | ||||||||||||||
License
and other revenue
|
$ | 244 | $ | 231 | $ | 475 | ||||||||||||||
Maintenance
revenue
|
$ | 182 | $ | 184 | $ | 366 | ||||||||||||||
GAAP Gross
Margin
|
88 | % | 88 | % | 88 | % | ||||||||||||||
Non-GAAP Gross Margin
(1)(2)
|
90 | % | 90 | % | 90 | % | ||||||||||||||
GAAP Operating
Expenses
|
$ | 393 | $ | 362 | $ | 755 | ||||||||||||||
GAAP Operating
Margin
|
-5 | % | 1 | % | -2 | % | ||||||||||||||
GAAP Net Income
(Loss)
|
$ | (32 | ) | $ | 10 | $ | (22 | ) | ||||||||||||
GAAP Diluted Net Income (Loss)
Per Share
|
$ | (0.14 | ) | $ | 0.05 | $ | (0.09 | ) | ||||||||||||
Non-GAAP Operating
Expenses (1)(3)
|
$ | 327 | $ | 308 | $ | 635 | ||||||||||||||
Non-GAAP Operating
Margin (1)(4)
|
13 | % | 16 | % | 14 | % | ||||||||||||||
Non-GAAP Net
Income (1)(5)
|
$ | 42 | $ | 57 | $ | 99 | ||||||||||||||
Non-GAAP Diluted Net Income Per
Share (1)(6)
|
$ | 0.18 | $ | 0.24 | $ | 0.42 | ||||||||||||||
Total Cash and Marketable
Securities
|
$ | 966 | $ | 1,029 | $ | 1,029 | ||||||||||||||
Days Sales
Outstanding
|
49 | 49 | 49 | |||||||||||||||||
Capital
Expenditures
|
$ | 14 | $ | 11 | $ | 24 | ||||||||||||||
Cash from
Operations
|
$ | 27 | $ | 47 | $ | 74 | ||||||||||||||
GAAP Depreciation and
Amortization
|
$ | 27 | $ | 28 | $ | 55 | ||||||||||||||
Deferred Maintenance Revenue
Balance
|
$ | 469 | $ | 444 | $ | 444 | ||||||||||||||
Revenue by Geography (in
millions):
|
||||||||||||||||||||
Americas
|
$ | 163 | $ | 159 | $ | 323 | ||||||||||||||
Europe
|
$ | 167 | $ | 157 | $ | 324 | ||||||||||||||
Asia/Pacific
|
$ | 96 | $ | 99 | $ | 194 | ||||||||||||||
Revenue by Segment (in
millions):
|
||||||||||||||||||||
Platform Solutions and Emerging
Business
|
$ | 156 | $ | 145 | $ | 301 | ||||||||||||||
Architecture, Engineering and
Construction
|
$ | 128 | $ | 125 | $ | 253 | ||||||||||||||
Manufacturing
|
$ | 94 | $ | 98 | $ | 192 | ||||||||||||||
Media and
Entertainment
|
$ | 48 | $ | 47 | $ | 95 | ||||||||||||||
Other
|
$ | - | $ | - | $ | - | ||||||||||||||
Other Revenue
Statistics:
|
||||||||||||||||||||
% of Total Rev from AutoCAD and
AutoCAD LT
|
33 | % | 32 | % | 32 | % | ||||||||||||||
% of Total Rev from 3D design
products
|
29 | % | 30 | % | 29 | % | ||||||||||||||
% of Total Rev from Emerging
Economies
|
14 | % | 15 | % | 15 | % | ||||||||||||||
Upgrade Revenue (in
millions)
|
$ | 43 | $ | 26 | $ | 70 | ||||||||||||||
Favorable (Unfavorable) Impact
of U.S. Dollar Translation
Relative to Foreign Currencies Compared to
Comparable
Prior Year Period (in
millions):
|
|
|
||||||||||||||||||
FX Impact on Total Net
Revenue
|
$ | (31 | ) | $ | (24 | ) | $ | (55 | ) | |||||||||||
FX Impact on Total Operating
Expenses
|
$ | 22 | $ | 14 | $ | 35 | ||||||||||||||
FX Impact on Total Net Income
(Loss)
|
$ | (9 | ) | $ | (10 | ) | $ | (20 | ) | |||||||||||
Gross Margin by Segment (in
millions):
|
||||||||||||||||||||
Platform Solutions and Emerging
Business
|
$ | 146 | $ | 136 | $ | 282 | ||||||||||||||
Architecture, Engineering and
Construction
|
$ | 116 | $ | 113 | $ | 229 | ||||||||||||||
Manufacturing
|
$ | 86 | $ | 89 | $ | 175 | ||||||||||||||
Media and
Entertainment
|
$ | 34 | $ | 36 | $ | 70 | ||||||||||||||
Unallocated
amounts
|
$ | (9 | ) | $ | (9 | ) | $ | (18 | ) | |||||||||||
Common Stock
Statistics:
|
||||||||||||||||||||
GAAP Shares
Outstanding
|
228,219,000 | 229,666,000 | 229,666,000 | |||||||||||||||||
GAAP Fully Diluted Weighted
Average Shares Outstanding
|
227,080,000 | 232,286,000 | 227,990,000 | |||||||||||||||||
Shares
Repurchased
|
- | - | - | |||||||||||||||||
Installed Base
Statistics:
|
||||||||||||||||||||
Maintenance Installed Base
*
|
1,719,000 | 2,299,000 | 2,299,000 |
Fiscal Year 2010 |
QTR1
|
QTR2
|
QTR3
|
QTR4
|
YTD
2010
|
|||||||||||||||
(2) GAAP Gross
Margin
|
88 | % | 88 | % | 88 | % | ||||||||||||||
Stock-based
compensation expense
|
0 | % | 0 | % | 0 | % | ||||||||||||||
Amortization
of developed technology
|
2 | % | 2 | % | 2 | % | ||||||||||||||
Non-GAAP
Gross Margin
|
90 | % | 90 | % | 90 | % | ||||||||||||||
(3) GAAP Operating
Expenses
|
$ | 393 | $ | 362 | $ | 755 | ||||||||||||||
Stock-based
compensation expense
|
(22 | ) | (21 | ) | (43 | ) | ||||||||||||||
Amortization
of customer relationships and trademarks
|
(6 | ) | (7 | ) | (13 | ) | ||||||||||||||
Restructuring
charges
|
(17 | ) | (26 | ) | (43 | ) | ||||||||||||||
Impairment
of goodwill
|
(21 | ) | - | (21 | ) | |||||||||||||||
Non-GAAP
Operating Expenses
|
$ | 327 | $ | 308 | $ | 635 | ||||||||||||||
(4) GAAP Operating
Margin
|
-5 | % | 1 | % | -2 | % | ||||||||||||||
Stock-based
compensation expense
|
5 | % | 5 | % | 5 | % | ||||||||||||||
Amortization
of developed technology
|
2 | % | 2 | % | 2 | % | ||||||||||||||
Amortization
of customer relationships and trademarks
|
2 | % | 2 | % | 2 | % | ||||||||||||||
Restructuring
charges
|
4 | % | 6 | % | 5 | % | ||||||||||||||
Impairment
of goodwill
|
5 | % | 0 | % | 2 | % | ||||||||||||||
Non-GAAP
Operating Margin
|
13 | % | 16 | % | 14 | % | ||||||||||||||
(5) GAAP Net Income
(Loss)
|
$ | (32 | ) | $ | 10 | $ | (22 | ) | ||||||||||||
Stock-based
compensation expense
|
23 | 21 | 44 | |||||||||||||||||
Amortization
of developed technology
|
8 | 8 | 16 | |||||||||||||||||
Amortization
of customer relationships and trademarks
|
6 | 7 | 13 | |||||||||||||||||
Establishment
of valuation allowance on deferred tax assets
|
21 | - | 21 | |||||||||||||||||
Impairment
of goodwill
|
21 | - | 21 | |||||||||||||||||
Restructuring
charges
|
17 | 26 | 43 | |||||||||||||||||
Income
tax effect on difference between GAAP and
non-GAAP total costs and expenses at a
normalized rate
|
(22 | ) | (16 | ) | (38 | ) | ||||||||||||||
Non-GAAP
Net Income
|
$ | 42 | $ | 56 | $ | 98 | ||||||||||||||
(6) GAAP Diluted Net Income
(Loss) Per Share
|
$ | (0.14 | ) | $ | 0.05 | $ | (0.09 | ) | ||||||||||||
Stock-based
compensation expense
|
0.10 | 0.09 | 0.19 | |||||||||||||||||
Amortization
of developed technology
|
0.04 | 0.03 | 0.07 | |||||||||||||||||
Amortization
of customer relationships and trademarks
|
0.03 | 0.03 | 0.06 | |||||||||||||||||
Establishment
of valuation allowance on deferred tax assets
|
0.09 | - | 0.09 | |||||||||||||||||
Impairment
of goodwill
|
0.09 | - | 0.09 | |||||||||||||||||
Restructuring
charges
|
0.07 | 0.11 | 0.18 | |||||||||||||||||
Income
tax effect on difference between GAAP and
non-GAAP total costs and expenses at a
normalized rate
|
(0.10 | ) | (0.07 | ) | (0.17 | ) | ||||||||||||||
Non-GAAP
Diluted Net Income Per Share
|
$ | 0.18 | $ | 0.24 | $ | 0.42 |
Fiscal
Year 2009
|
QTR
1
|
QTR
2
|
QTR
3
|
QTR
4
|
YTD
2009
|
|||||||||||||||
Financial Statistics ($ in
millions, except per share data):
|
||||||||||||||||||||
Total net
revenue
|
$ | 599 | $ | 620 | $ | 607 | $ | 490 | $ | 2,315 | ||||||||||
License
and other revenue
|
$ | 432 | $ | 440 | $ | 421 | $ | 310 | $ | 1,603 | ||||||||||
Maintenance
revenue
|
$ | 167 | $ | 180 | $ | 186 | $ | 180 | $ | 712 | ||||||||||
GAAP Gross
Margin
|
90 | % | 90 | % | 91 | % | 90 | % | 91 | % | ||||||||||
Non-GAAP Gross Margin
(1)(2)
|
91 | % | 91 | % | 93 | % | 92 | % | 92 | % | ||||||||||
GAAP Operating
Expenses
|
$ | 421 | $ | 441 | $ | 415 | $ | 575 | $ | 1,852 | ||||||||||
GAAP Operating
Margin
|
20 | % | 19 | % | 23 | % | -27 | % | 11 | % | ||||||||||
GAAP Net Income
(Loss)
|
$ | 95 | $ | 90 | $ | 104 | $ | (105 | ) | $ | 184 | |||||||||
GAAP Diluted Net Income (Loss)
Per Share
|
$ | 0.41 | $ | 0.39 | $ | 0.45 | $ | (0.47 | ) | $ | 0.80 | |||||||||
Non-GAAP Operating
Expenses (1)(3)
|
$ | 394 | $ | 396 | $ | 385 | $ | 372 | $ | 1,546 | ||||||||||
Non-GAAP Operating
Margin (1)(4)
|
25 | % | 28 | % | 29 | % | 16 | % | 25 | % | ||||||||||
Non-GAAP Net
Income (1)(5)
|
$ | 117 | $ | 130 | $ | 130 | $ | 70 | $ | 448 | ||||||||||
Non-GAAP Diluted Net Income Per
Share (1)(6)
|
$ | 0.50 | $ | 0.56 | $ | 0.56 | $ | 0.31 | $ | 1.95 | ||||||||||
Total Cash and Marketable
Securities
|
$ | 950 | $ | 970 | $ | 941 | $ | 989 | $ | 989 | ||||||||||
Days Sales
Outstanding
|
51 | 48 | 44 | 59 | 59 | |||||||||||||||
Capital
Expenditures
|
$ | 14 | $ | 26 | $ | 19 | $ | 19 | $ | 78 | ||||||||||
Cash from
Operations
|
$ | 185 | $ | 215 | $ | 107 | $ | 86 | $ | 594 | ||||||||||
GAAP Depreciation and
Amortization
|
$ | 17 | $ | 22 | $ | 25 | $ | 27 | $ | 92 | ||||||||||
Deferred Maintenance Revenue
Balance
|
$ | 474 | $ | 488 | $ | 433 | $ | 475 | $ | 475 | ||||||||||
Revenue by Geography (in
millions):
|
||||||||||||||||||||
Americas
|
$ | 191 | $ | 203 | $ | 216 | $ | 172 | $ | 782 | ||||||||||
Europe
|
$ | 259 | $ | 267 | $ | 258 | $ | 219 | $ | 1,003 | ||||||||||
Asia/Pacific
|
$ | 149 | $ | 150 | $ | 133 | $ | 99 | $ | 530 | ||||||||||
Revenue by Segment (in
millions):
|
||||||||||||||||||||
Platform Solutions and Emerging
Business
|
$ | 253 | $ | 237 | $ | 239 | $ | 172 | $ | 901 | ||||||||||
Architecture, Engineering and
Construction
|
$ | 155 | $ | 176 | $ | 164 | $ | 146 | $ | 641 | ||||||||||
Manufacturing
|
$ | 119 | $ | 131 | $ | 124 | $ | 115 | $ | 489 | ||||||||||
Media and
Entertainment
|
$ | 67 | $ | 69 | $ | 73 | $ | 53 | $ | 262 | ||||||||||
Other
|
$ | 5 | $ | 6 | $ | 7 | $ | 4 | $ | 22 | ||||||||||
Other Revenue
Statistics:
|
||||||||||||||||||||
% of Total Rev from AutoCAD and
AutoCAD LT
|
41 | % | 35 | % | 35 | % | 32 | % | 36 | % | ||||||||||
% of Total Rev from 3D design
products
|
24 | % | 26 | % | 27 | % | 29 | % | 27 | % | ||||||||||
% of Total Rev from Emerging
Economies
|
17 | % | 18 | % | 19 | % | 16 | % | 18 | % | ||||||||||
Upgrade Revenue (in
millions)
|
$ | 61 | $ | 58 | $ | 41 | $ | 34 | $ | 194 | ||||||||||
Favorable (Unfavorable) Impact
of U.S. Dollar Translation
Relative to Foreign
Currencies Compared to Comparable
Prior Year Period (in millions):
|
|
|
||||||||||||||||||
FX Impact on Total Net
Revenue
|
$ | 41 | $ | 42 | $ | 18 | $ | (19 | ) | $ | 82 | |||||||||
FX Impact on Total Operating
Expenses
|
$ | (14 | ) | $ | (11 | ) | $ | (3 | ) | $ | 17 | $ | (11 | ) | ||||||
FX Impact on Total Net Income
(Loss)
|
$ | 27 | $ | 31 | $ | 15 | $ | (2 | ) | $ | 71 | |||||||||
Gross Margin by Segment (in
millions):
|
||||||||||||||||||||
Platform Solutions and Emerging
Business
|
$ | 240 | $ | 226 | $ | 231 | $ | 164 | $ | 861 | ||||||||||
Architecture, Engineering and
Construction
|
$ | 143 | $ | 162 | $ | 152 | $ | 135 | $ | 592 | ||||||||||
Manufacturing
|
$ | 110 | $ | 122 | $ | 117 | $ | 108 | $ | 457 | ||||||||||
Media and
Entertainment
|
$ | 49 | $ | 52 | $ | 57 | $ | 40 | $ | 198 | ||||||||||
Unallocated
amounts
|
$ | (1 | ) | $ | (2 | ) | $ | (3 | ) | $ | (6 | ) | $ | (12 | ) | |||||
Common Stock
Statistics:
|
||||||||||||||||||||
GAAP Shares
Outstanding
|
223,616,000 | 224,528,000 | 226,248,000 | 226,354,000 | 226,354,000 | |||||||||||||||
GAAP Fully Diluted Weighted
Average Shares Outstanding
|
232,607,000 | 231,078,000 | 230,364,000 | 226,299,000 | 230,068,000 | |||||||||||||||
Shares
Repurchased
|
8,001,000 | - | - | - | 8,001,000 | |||||||||||||||
Installed Base
Statistics:
|
||||||||||||||||||||
Maintenance Installed
Base
|
1,587,000 | 1,644,000 | 1,696,000 | 1,704,000 | 1,704,000 |
Fiscal
Year 2009
|
QTR
1
|
QTR
2
|
QTR
3
|
QTR
4
|
YTD
2009
|
|||||||||||||||
(2) GAAP Gross
Margin
|
90 | % | 90 | % | 91 | % | 90 | % | 91 | % | ||||||||||
Stock-based
compensation expense
|
0 | % | 0 | % | 0 | % | 0 | % | 0 | % | ||||||||||
Amortization
of developed technology
|
1 | % | 1 | % | 2 | % | 2 | % | 1 | % | ||||||||||
Non-GAAP
Gross Margin
|
91 | % | 91 | % | 93 | % | 92 | % | 92 | % | ||||||||||
(3) GAAP Operating
Expenses
|
$ | 421 | $ | 441 | $ | 415 | $ | 575 | $ | 1,852 | ||||||||||
Stock-based
compensation expense
|
(24 | ) | (22 | ) | (21 | ) | (18 | ) | (87 | ) | ||||||||||
Amortization
of customer relationships and trademarks
|
(3 | ) | (6 | ) | (7 | ) | (7 | ) | (24 | ) | ||||||||||
In-process
research and development
|
- | (17 | ) | (1 | ) | (9 | ) | (27 | ) | |||||||||||
Restructuring
charges
|
- | - | - | (40 | ) | (40 | ) | |||||||||||||
Impairment
of goodwill and intangibles
|
- | - | - | (129 | ) | (129 | ) | |||||||||||||
Non-GAAP
Operating Expenses
|
$ | 394 | $ | 396 | $ | 385 | $ | 372 | $ | 1,546 | ||||||||||
(4) GAAP Operating
Margin
|
20 | % | 19 | % | 23 | % | -27 | % | 11 | % | ||||||||||
Stock-based
compensation expense
|
4 | % | 4 | % | 4 | % | 4 | % | 4 | % | ||||||||||
Amortization
of developed technology
|
1 | % | 1 | % | 1 | % | 2 | % | 1 | % | ||||||||||
Amortization
of customer relationships and trademarks
|
0 | % | 1 | % | 1 | % | 1 | % | 1 | % | ||||||||||
In-process
research and development
|
0 | % | 3 | % | 0 | % | 2 | % | 1 | % | ||||||||||
Restructuring
charges
|
0 | % | 0 | % | 0 | % | 8 | % | 2 | % | ||||||||||
Impairment
of goodwill and intangibles
|
0 | % | 0 | % | 0 | % | 26 | % | 6 | % | ||||||||||
Non-GAAP
Operating Margin
|
25 | % | 28 | % | 29 | % | 16 | % | 25 | % | ||||||||||
(5) GAAP Net Income
(Loss)
|
$ | 95 | $ | 90 | $ | 104 | $ | (105 | ) | $ | 184 | |||||||||
Stock-based
compensation expense
|
25 | 23 | 23 | 19 | 90 | |||||||||||||||
Amortization
of developed technology
|
4 | 5 | 6 | 8 | 23 | |||||||||||||||
Amortization
of customer relationships and trademarks
|
3 | 6 | 7 | 7 | 24 | |||||||||||||||
In-process
research and development
|
- | 17 | 1 | 9 | 27 | |||||||||||||||
Impairment
of goodwill and intangibles
|
- | - | - | 129 | 129 | |||||||||||||||
Restructuring
charges
|
- | - | - | 40 | 40 | |||||||||||||||
Income
tax effect on difference between GAAP and non-GAAP total costs and expenses at a
normalized rate
|
(9 | ) | (11 | ) | (12 | ) | (36 | ) | (68 | ) | ||||||||||
Non-GAAP
Net Income
|
$ | 117 | $ | 130 | $ | 130 | $ | 70 | $ | 448 | ||||||||||
(6) GAAP Diluted Net Income
(Loss) Per Share
|
$ | 0.41 | $ | 0.39 | $ | 0.45 | $ | (0.47 | ) | $ | 0.80 | |||||||||
Stock-based
compensation expense
|
0.11 | 0.10 | 0.10 | 0.08 | 0.39 | |||||||||||||||
Amortization
of developed technology
|
0.01 | 0.02 | 0.03 | 0.04 | 0.10 | |||||||||||||||
Amortization
of customer relationships and trademarks
|
0.01 | 0.03 | 0.03 | 0.03 | 0.10 | |||||||||||||||
In-process
research and development
|
- | 0.07 | - | 0.04 | 0.12 | |||||||||||||||
Impairment
of goodwill and intangibles
|
- | - | - | 0.56 | 0.56 | |||||||||||||||
Restructuring
charges
|
- | - | - | 0.18 | 0.18 | |||||||||||||||
Income
tax effect on difference between GAAP and non-GAAP total costs and expenses at a
normalized rate
|
(0.04 | ) | (0.05 | ) | (0.05 | ) | (0.15 | ) | (0.30 | ) | ||||||||||
Non-GAAP
Diluted Net Income Per Share
|
$ | 0.50 | $ | 0.56 | $ | 0.56 | $ | 0.31 | $ | 1.95 |