Delaware
|
000-14338
|
94-2819853
|
||
(State
or other jurisdiction of
incorporation)
|
(Commission
File Number)
|
(IRS
Employer
Identification
No.)
|
o
|
Written
communications pursuant to Rule 425 under the Securities Act (17 CFR
230.425)
|
o
|
Soliciting
material pursuant to Rule 14a-12 under the Exchange Act (17 CFR
240.14a-12)
|
o
|
Pre-commencement
communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR
240.14d-2(b))
|
o
|
Pre-commencement
communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR
240.13e-4(c))
|
Exhibit
No.
|
Description
|
99.1
|
Press
release dated as of February 26, 2009, entitled “Autodesk Reports
Fourth Quarter and Full Year Fiscal 2009 Financial
Results.”
|
AUTODESK,
INC.
|
|||
|
By:
|
/s/ Carl Bass | |
Carl Bass | |||
Chief
Executive Officer, President and Interim Chief Financial
Officer
|
|||
Exhibit
No.
|
Description
|
99.1
|
Press
release dated as of February 26, 2009, entitled “Autodesk Reports
Fourth Quarter and Full Year Fiscal 2009 Financial
Results.”
|
Investors:
|
David
Gennarelli, david.gennarelli@autodesk.com,
415-507-6033
|
Press:
|
Pam
Pollace, pam.pollace@autodesk.com,
415-547-2441
|
Colleen
Rubart, colleen.rubart@autodesk.com,
415-547-2368
|
Three
Months Ended
|
Fiscal
Year Ended
|
|||||||||||||||
January
31,
|
January
31,
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
(Unaudited)
|
(Unaudited)
|
|||||||||||||||
Net
revenue:
|
||||||||||||||||
License
and other
|
$ | 310.0 | $ | 446.0 | $ | 1,603.4 | $ | 1,618.6 | ||||||||
Maintenance
|
179.8 | 153.0 | 711.8 | 553.3 | ||||||||||||
Total
net revenue
|
489.8 | 599.0 | 2,315.2 | 2,171.9 | ||||||||||||
Cost
of license and other revenue
|
46.0 | 48.7 | 210.2 | 199.1 | ||||||||||||
Cost
of maintenance revenue
|
2.5 | 2.2 | 8.9 | 8.6 | ||||||||||||
Total
cost of revenue
|
48.5 | 50.9 | 219.1 | 207.7 | ||||||||||||
Gross
margin
|
441.3 | 548.1 | 2,096.1 | 1,964.2 | ||||||||||||
Operating
Expenses:
|
||||||||||||||||
Marketing
and sales
|
218.0 | 243.8 | 900.7 | 847.7 | ||||||||||||
Research
and development
|
138.7 | 134.3 | 576.1 | 490.5 | ||||||||||||
General
and administrative
|
49.3 | 45.9 | 205.7 | 180.4 | ||||||||||||
Impairment
of goodwill and intangibles
|
128.9 | - | 128.9 | - | ||||||||||||
Restructuring
|
40.2 | - | 40.2 | - | ||||||||||||
Total
operating expenses
|
575.1 | 424.0 | 1,851.6 | 1,518.6 | ||||||||||||
Income
(loss) from operations
|
(133.8 | ) | 124.1 | 244.5 | 445.6 | |||||||||||
Interest
and other income (expense), net
|
(1.8 | ) | 6.8 | 8.0 | 24.4 | |||||||||||
Income
(loss) before income taxes
|
(135.6 | ) | 130.9 | 252.5 | 470.0 | |||||||||||
Income
tax (provision) benefit
|
30.3 | (34.4 | ) | (68.9 | ) | (113.8 | ) | |||||||||
Net
income (loss)
|
$ | (105.3 | ) | $ | 96.5 | $ | 183.6 | $ | 356.2 | |||||||
Basic
net income (loss) per share
|
$ | (0.47 | ) | $ | 0.42 | $ | 0.81 | $ | 1.55 | |||||||
Diluted
net income (loss) per share
|
$ | (0.47 | ) | $ | 0.40 | $ | 0.80 | $ | 1.47 | |||||||
Shares
used in computing basic net income (loss) per
share
|
226.3 | 230.2 | 225.5 | 230.3 | ||||||||||||
Shares
used in computing diluted net income (loss) per share
|
226.3 | 239.4 | 230.1 | 242.0 |
January 31,
|
January 31,
|
|||||||
2009
|
2008
|
|||||||
(Unaudited)
|
||||||||
ASSETS:
|
||||||||
Current
assets:
|
||||||||
Cash
and cash equivalents
|
$ | 917.6 | $ | 917.9 | ||||
Marketable
securities
|
63.5 | 31.4 | ||||||
Accounts
receivable, net
|
316.5 | 386.5 | ||||||
Deferred
income taxes
|
31.1 | 98.1 | ||||||
Prepaid
expenses and other current assets
|
59.3 | 47.9 | ||||||
Total
current assets
|
1,388.0 | 1,481.8 | ||||||
Marketable
securities
|
7.6 | 8.4 | ||||||
Computer
equipment, software, furniture and leasehold improvements,
net
|
120.6 | 80.2 | ||||||
Purchased
technologies, net
|
113.3 | 64.4 | ||||||
Goodwill
|
542.5 | 443.4 | ||||||
Deferred
income taxes, net
|
125.7 | 54.6 | ||||||
Other
assets
|
123.0 | 79.4 | ||||||
$ | 2,420.7 | $ | 2,212.2 | |||||
LIABILITIES
AND STOCKHOLDERS' EQUITY:
|
||||||||
Current
liabilities:
|
||||||||
Accounts
payable
|
$ | 62.4 | $ | 79.3 | ||||
Accrued
compensation
|
124.3 | 146.2 | ||||||
Accrued
income taxes
|
16.7 | 14.4 | ||||||
Deferred
revenue
|
438.8 | 400.7 | ||||||
Borrowings
under line of credit
|
52.1 | - | ||||||
Other
accrued liabilities
|
105.8 | 89.7 | ||||||
Total
current liabilities
|
800.1 | 730.3 | ||||||
Deferred
revenue
|
113.3 | 105.4 | ||||||
Long
term income taxes payable
|
116.9 | 86.5 | ||||||
Long
term deferred income taxes
|
22.7 | 3.3 | ||||||
Other
liabilities
|
57.0 | 56.2 | ||||||
Commitments
and contingencies
|
||||||||
Stockholders'
equity:
|
||||||||
Preferred
stock
|
- | - | ||||||
Common
stock and additional paid-in capital
|
1,080.4 | 998.3 | ||||||
Accumulated
other comprehensive income (loss)
|
(11.2 | ) | 13.8 | |||||
Retained
earnings
|
241.5 | 218.4 | ||||||
Total
stockholders' equity
|
1,310.7 | 1,230.5 | ||||||
$ | 2,420.7 | $ | 2,212.2 |
Fiscal Year Ended
|
||||||||
January 31,
|
||||||||
2009
|
2008
|
|||||||
(Unaudited)
|
||||||||
Operating
Activities
|
||||||||
Net
income
|
$ | 183.6 | $ | 356.2 | ||||
Adjustments
to reconcile net income to net cash provided by operating
activities:
|
||||||||
Depreciation
and amortization
|
91.8 | 61.3 | ||||||
Stock-based
compensation expense
|
89.5 | 99.3 | ||||||
Charge
for acquired in-process research and development
|
26.9 | 5.5 | ||||||
Impairment
of goodwill and intangibles
|
128.9 | - | ||||||
Restructuring
related charges, net
|
38.9
|
- | ||||||
Changes
in operating assets and liabilities, net
of business combinations
|
34.2
|
186.2 | ||||||
Net
cash provided by operating activities
|
593.9 | 708.5 | ||||||
Investing
Activities
|
||||||||
Purchases
of marketable securities
|
(118.6 | ) | (727.0 | ) | ||||
Sales
of marketable securities
|
83.4 | 799.1 | ||||||
Business
combinations, net of cash acquired
|
(364.5 | ) | (114.5 | ) | ||||
Capital
and other expenditures
|
(78.4 | ) | (43.3 | ) | ||||
Net
cash used in investing activities
|
(478.1 | ) | (85.7 | ) | ||||
Financing
activities
|
||||||||
Proceeds
from borrowings on line of credit
|
912.4 | - | ||||||
Repayments
of borrowings on line of credit
|
(860.3 | ) | - | |||||
Proceeds
from issuance of common stock, net of issuance costs
|
90.1 | 187.3 | ||||||
Repurchases
of common stock
|
(256.6 | ) | (563.0 | ) | ||||
Net
cash used in financing activities
|
(114.4 | ) | (375.7 | ) | ||||
Effect
of exchange rate changes on cash and cash equivalents
|
(1.7 | ) | 4.9 | |||||
Net
increase (decrease)
in cash and cash equivalents
|
(0.3 | ) | 252.0 | |||||
Cash
and cash equivalents at beginning of fiscal year
|
917.9 | 665.9 | ||||||
Cash
and cash equivalents at end of period
|
$ | 917.6 | $ | 917.9 |
Three Months Ended
|
Fiscal Year Ended
|
|||||||||||||||
January 31,
|
January 31,
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
(Unaudited)
|
(Unaudited)
|
|||||||||||||||
GAAP
cost of license and other revenue
|
$ | 46.0 | $ | 48.7 | $ | 210.2 | $ | 199.1 | ||||||||
SFAS
123R stock-based compensation expense
|
(0.5 | ) | (1.2 | ) | (3.6 | ) | (5.0 | ) | ||||||||
Amortization
of developed technology
|
(7.9 | ) | (3.4 | ) | (23.2 | ) | (10.7 | ) | ||||||||
Employee
tax reimbursements related to stock option review
|
- | (0.1 | ) | - | (1.2 | ) | ||||||||||
Non-GAAP
cost of license and other revenue
|
$ | 37.6 | $ | 44.0 | $ | 183.4 | $ | 182.2 | ||||||||
GAAP
gross margin
|
$ | 441.3 | $ | 548.1 | $ | 2,096.1 | $ | 1,964.2 | ||||||||
SFAS
123R stock-based compensation expense
|
0.5 | 1.2 | 3.6 | 5.0 | ||||||||||||
Amortization
of developed technology
|
7.9 | 3.4 | 23.2 | 10.7 | ||||||||||||
Employee
tax reimbursements related to stock option review
|
- | 0.1 | - | 1.2 | ||||||||||||
Non-GAAP
gross margin
|
$ | 449.7 | $ | 552.8 | $ | 2,122.9 | $ | 1,981.1 | ||||||||
GAAP
marketing and sales
|
$ | 218.0 | $ | 243.8 | $ | 900.7 | $ | 847.7 | ||||||||
SFAS
123R stock-based compensation expense
|
(8.6 | ) | (11.8 | ) | (39.2 | ) | (43.1 | ) | ||||||||
Employee
tax reimbursements related to stock option review
|
- | (0.6 | ) | - | (5.4 | ) | ||||||||||
Non-GAAP
marketing and sales
|
$ | 209.4 | $ | 231.4 | $ | 861.5 | $ | 799.2 | ||||||||
GAAP
research and development
|
$ | 138.7 | $ | 134.3 | $ | 576.1 | $ | 490.5 | ||||||||
SFAS
123R stock-based compensation expense
|
(6.0 | ) | (8.5 | ) | (29.3 | ) | (32.4 | ) | ||||||||
In-process
research and development
|
(8.9 | ) | (1.9 | ) | (26.9 | ) | (5.5 | ) | ||||||||
Employee
tax reimbursements related to stock option review
|
- | (0.8 | ) | - | (5.2 | ) | ||||||||||
Non-GAAP
research and development
|
$ | 123.8 | $ | 123.1 | $ | 519.9 | $ | 447.4 | ||||||||
GAAP
general and administrative
|
$ | 49.3 | $ | 45.9 | $ | 205.7 | $ | 180.4 | ||||||||
SFAS
123R stock-based compensation expense
|
(3.6 | ) | (4.7 | ) | (17.5 | ) | (18.8 | ) | ||||||||
Amortization
of customer relationships and trademarks
|
(6.9 | ) | (3.2 | ) | (23.4 | ) | (9.4 | ) | ||||||||
Employee
tax reimbursements related to stock option review
|
- | (0.3 | ) | - | (2.0 | ) | ||||||||||
Non-GAAP
general and administrative
|
$ | 38.8 | $ | 37.7 | $ | 164.8 | $ | 150.2 | ||||||||
GAAP
Impairment of goodwill and intangibles
|
$ | 128.9 | $ | - | $ | 128.9 | $ | - | ||||||||
Impairment
of goodwill and intangibles
|
(128.9 | ) | - | (128.9 | ) | - | ||||||||||
Non-GAAP
Impairment of goodwill and intangibles
|
$ | - | $ | - | $ | - | $ | - | ||||||||
GAAP
Restructuring
|
$ | 40.2 | $ | - | $ | 40.2 | $ | - | ||||||||
Restructuring
|
(40.2 | ) | - | (40.2 | ) | - | ||||||||||
Non-GAAP
Restructuring
|
$ | - | $ | - | $ | - | $ | - | ||||||||
GAAP
operating expenses
|
$ | 575.1 | $ | 424.0 | $ | 1,851.6 | $ | 1,518.6 | ||||||||
SFAS
123R stock-based compensation expense
|
(18.2 | ) | (25.0 | ) | (86.0 | ) | (94.3 | ) | ||||||||
Employee
tax reimbursements related to
stock
option review
|
- | (1.7 | ) | - | (12.6 | ) | ||||||||||
Amortization
of customer relationships and trademarks
|
(6.9 | ) | (3.2 | ) | (23.4 | ) | (9.4 | ) | ||||||||
In-process
research and development
|
(8.9 | ) | (1.9 | ) | (26.9 | ) | (5.5 | ) | ||||||||
Impairment
of goodwill and intangibles
|
(128.9 | ) | - | (128.9 | ) | - | ||||||||||
Restructuring
|
(40.2 | ) | - | (40.2 | ) | - | ||||||||||
Non-GAAP
operating expenses
|
$ | 372.0 | $ | 392.2 | $ | 1,546.2 | $ | 1,396.8 | ||||||||
GAAP
income (loss) from operations
|
$ | (133.8 | ) | $ | 124.1 | $ | 244.5 | $ | 445.6 | |||||||
SFAS
123R stock-based compensation expense
|
18.7 | 26.2 | 89.6 | 99.3 | ||||||||||||
Employee
tax reimbursements related to stock option review
|
- | 1.8 | - | 13.8 | ||||||||||||
Amortization
of developed technology
|
7.9 | 3.4 | 23.2 | 10.7 | ||||||||||||
Amortization
of customer relationships and trademarks
|
6.9 | 3.2 | 23.4 | 9.4 | ||||||||||||
In-process
research and development
|
8.9 | 1.9 | 26.9 | 5.5 | ||||||||||||
Impairment
of goodwill and intangibles
|
128.9 | - | 128.9 | - | ||||||||||||
Restructuring
|
40.2 | - | 40.2 | - | ||||||||||||
Non-GAAP
income from operations
|
$ | 77.7 | $ | 160.6 | $ | 576.7 | $ | 584.3 | ||||||||
GAAP
interest and other income (expense), net
|
$ | (1.8 | ) | $ | 6.8 | $ | 8.0 | $ | 24.4 | |||||||
Investment
impairment
|
- | - | - | 4.0 | ||||||||||||
Non-GAAP
interest and other income (expense), net
|
$ | (1.8 | ) | $ | 6.8 | $ | 8.0 | $ | 28.4 | |||||||
GAAP
income tax (provision) benefit
|
$ | 30.3 | $ | (34.4 | ) | $ | (68.9 | ) | $ | (113.8 | ) | |||||
Income
tax effect on difference between GAAP and non-GAAP total costs and
expenses at a normalized rate
|
(35.9 | ) | (8.8 | ) | (68.0 | ) | (42.4 | ) | ||||||||
Non-GAAP
income tax provision
|
$ | (5.6 | ) | $ | (43.2 | ) | $ | (136.9 | ) | $ | (156.2 | ) | ||||
GAAP
net income (loss)
|
$ | (105.3 | ) | $ | 96.5 | $ | 183.6 | $ | 356.2 | |||||||
SFAS
123R stock-based compensation expense
|
18.7 | 26.2 | 89.6 | 99.3 | ||||||||||||
Employee
tax reimbursements related to stock option review
|
- | 1.8 | - | 13.8 | ||||||||||||
Investment
impairment
|
- | - | - | 4.0 | ||||||||||||
Amortization
of developed technology
|
7.9 | 3.4 | 23.2 | 10.7 | ||||||||||||
In-process
research and development
|
8.9 | 1.9 | 26.9 | 5.5 | ||||||||||||
Amortization
of customer relationships and trademarks
|
6.9 | 3.2 | 23.4 | 9.4 | ||||||||||||
Impairment
of goodwill and intangibles
|
128.9 | - | 128.9 | - | ||||||||||||
Restructuring
|
40.2 | - | 40.2 | - | ||||||||||||
Income
tax effect on difference between GAAP and non-GAAP total costs and
expenses at a normalized rate
|
(35.9 | ) | (8.8 | ) | (68.0 | ) | (42.4 | ) | ||||||||
Non-GAAP
net income
|
$ | 70.3 | $ | 124.2 | $ | 447.8 | $ | 456.5 | ||||||||
GAAP
diluted net income (loss) per share
|
$ | (0.47 | ) | $ | 0.40 | $ | 0.80 | $ | 1.47 | |||||||
SFAS
123R stock-based compensation expense
|
0.08 | 0.11 | 0.39 | 0.41 | ||||||||||||
Employee
tax reimbursements related to stock option review
|
- | 0.01 | - | 0.06 | ||||||||||||
Investment
impairment
|
- | - | - | 0.02 | ||||||||||||
Amortization
of developed technology
|
0.04 | 0.01 | 0.10 | 0.04 | ||||||||||||
In-process
research and development
|
0.04 | 0.01 | 0.12 | 0.02 | ||||||||||||
Amortization
of customer relationships and trademarks
|
0.03 | 0.02 | 0.10 | 0.04 | ||||||||||||
Impairment
of goodwill and intangibles
|
0.56 | - | 0.56 | - | ||||||||||||
Restructuring
|
0.18 | - | 0.18 | - | ||||||||||||
Income
tax effect on difference between GAAP and non-GAAP total costs and
expenses at a normalized rate
|
(0.15 | ) | (0.04 | ) | (0.30 | ) | (0.18 | ) | ||||||||
Non-GAAP
diluted net income per share
|
$ | 0.31 | $ | 0.52 | $ | 1.95 | $ | 1.88 | ||||||||
GAAP
diluted shares used in per share calculation
|
226.3 | 239.4 | 230.1 | 242.0 | ||||||||||||
Impact
of SFAS 123R on diluted shares
|
(0.2 | ) | 1.0 | (0.4 | ) | 1.2 | ||||||||||
Shares
included in non-GAAP net income
per share, but excluded from
GAAP net loss per share as they
would have been anti-dilutive
|
3.0 | - | - | - | ||||||||||||
Non-GAAP
diluted shares used in per share calculation
|
229.1 | 240.4 | 229.7 | 243.2 |
Fiscal
Year 2009
|
QTR
1
|
QTR
2
|
QTR
3
|
QTR
4
|
YTD
2009
|
|||||||||||||||
Financial
Statistics (in millions, except per share data):
|
||||||||||||||||||||
Total
net revenue
|
$ | 599 | $ | 620 | $ | 607 | $ | 490 | $ | 2,315 | ||||||||||
License
and other revenue
|
$ | 432 | $ | 440 | $ | 421 | $ | 310 | $ | 1,603 | ||||||||||
Maintenance
revenue
|
$ | 167 | $ | 180 | $ | 186 | $ | 180 | $ | 712 | ||||||||||
Gross
Margin - GAAP
|
90 | % | 90 | % | 91 | % | 90 | % | 91 | % | ||||||||||
Gross
Margin - Non-GAAP
|
91 | % | 91 | % | 93 | % | 92 | % | 92 | % | ||||||||||
GAAP
Operating Expenses
|
$ | 421 | $ | 441 | $ | 415 | $ | 575 | $ | 1,852 | ||||||||||
GAAP
Operating Margin
|
20 | % | 19 | % | 23 | % | -27 | % | 11 | % | ||||||||||
GAAP
Net Income (Loss)
|
$ | 95 | $ | 90 | $ | 104 | $ | (105 | ) | $ | 184 | |||||||||
GAAP
Diluted Net Income (Loss) Per Share
|
$ | 0.41 | $ | 0.39 | $ | 0.45 | $ | (0.47 | ) | $ | 0.80 | |||||||||
Non-GAAP
Operating Expenses (2)(3)
|
$ | 394 | $ | 396 | $ | 385 | $ | 372 | $ | 1,546 | ||||||||||
Non-GAAP
Operating Margin (2)(4)
|
25 | % | 28 | % | 29 | % | 16 | % | 25 | % | ||||||||||
Non-GAAP
Net Income (2)(5)
|
$ | 117 | $ | 131 | $ | 130 | $ | 70 | $ | 448 | ||||||||||
Non-GAAP
Diluted Net Income Per Share (2)(6)
|
$ | 0.50 | $ | 0.56 | $ | 0.56 | $ | 0.31 | $ | 1.95 | ||||||||||
Total
Cash and Marketable Securities
|
$ | 950 | $ | 970 | $ | 941 | $ | 989 | $ | 989 | ||||||||||
Days
Sales Outstanding
|
51 | 48 | 44 | 59 | 59 | |||||||||||||||
Capital
Expenditures
|
$ | 14 | $ | 26 | $ | 19 | $ | 19 | $ | 78 | ||||||||||
Cash
from Operations
|
$ | 185 | $ | 215 | $ | 107 | $ | 86 | $ | 594 | ||||||||||
GAAP
Depreciation and Amortization
|
$ | 17 | $ | 22 | $ | 25 | $ | 27 | $ | 92 | ||||||||||
Deferred
Maintenance Revenue Balance
|
$ | 474 | $ | 488 | $ | 433 | $ | 475 | $ | 475 | ||||||||||
Revenue
by Geography (in millions):
|
||||||||||||||||||||
Americas
|
$ | 191 | $ | 203 | $ | 216 | $ | 172 | $ | 782 | ||||||||||
Europe
|
$ | 259 | $ | 267 | $ | 258 | $ | 219 | $ | 1,003 | ||||||||||
Asia/Pacific
|
$ | 149 | $ | 150 | $ | 133 | $ | 99 | $ | 530 | ||||||||||
Revenue
by Segment (in millions):
|
||||||||||||||||||||
Platform
Solutions and Emerging Business and Other
|
$ | 278 | $ | 270 | $ | 269 | $ | 201 | $ | 1,018 | ||||||||||
Architecture,
Engineering and Construction
|
$ | 129 | $ | 144 | $ | 134 | $ | 118 | $ | 525 | ||||||||||
Manufacturing
Solutions
|
$ | 119 | $ | 131 | $ | 124 | $ | 114 | $ | 488 | ||||||||||
Media
and Entertainment
|
$ | 67 | $ | 69 | $ | 73 | $ | 53 | $ | 262 | ||||||||||
Other
|
$ | 6 | $ | 6 | $ | 7 | $ | 4 | $ | 22 | ||||||||||
Other
Revenue Statistics:
|
||||||||||||||||||||
%
of Total Rev from AutoCAD and AutoCAD LT
|
41 | % | 35 | % | 35 | % | 32 | % | 36 | % | ||||||||||
%
of Total Rev from 3D design products
|
24 | % | 26 | % | 27 | % | 29 | % | 27 | % | ||||||||||
%
of Total Rev from Emerging Economies
|
17 | % | 18 | % | 19 | % | 16 | % | 18 | % | ||||||||||
Upgrade
Revenue (in millions)
|
$ | 61 | $ | 58 | $ | 41 | $ | 34 | $ | 194 | ||||||||||
Favorable
(Unfavorable) Impact of U.S. Dollar Translation Relative to Foreign
Currencies Compared to Comparable Prior Year Period (in
millions):
|
||||||||||||||||||||
FX
Impact on Total Net Revenue
|
$ | 41 | $ | 42 | $ | 18 | $ | (19 | ) | $ | 82 | |||||||||
FX
Impact on Total Operating Expenses
|
$ | (14 | ) | $ | (11 | ) | $ | (3 | ) | $ | 17 | $ | (11 | ) | ||||||
FX
Impact on Total Net Income (Loss)
|
$ | 27 | $ | 31 | $ | 15 | $ | (2 | ) | $ | 71 | |||||||||
Gross
Margin by Segment (in millions):
|
||||||||||||||||||||
Platform
Solutions and Emerging Business and Other
|
$ | 263 | $ | 255 | $ | 257 | $ | 190 | $ | 965 | ||||||||||
Architecture,
Engineering and Construction
|
$ | 119 | $ | 133 | $ | 126 | $ | 109 | $ | 487 | ||||||||||
Manufacturing
Solutions
|
$ | 110 | $ | 122 | $ | 117 | $ | 107 | $ | 456 | ||||||||||
Media
and Entertainment
|
$ | 50 | $ | 52 | $ | 57 | $ | 41 | $ | 200 | ||||||||||
Unallocated
amounts
|
$ | (1 | ) | $ | (2 | ) | $ | (3 | ) | $ | (6 | ) | $ | (12 | ) | |||||
Common
Stock Statistics:
|
||||||||||||||||||||
GAAP
Shares Outstanding
|
223,616,000 | 224,528,000 | 226,248,000 | 226,354,000 | 226,354,000 | |||||||||||||||
GAAP
Fully Diluted Weighted Average Shares Outstanding
|
232,607,000 | 231,078,000 | 230,364,000 | 226,299,000 | 230,068,000 | |||||||||||||||
Shares
Repurchased
|
8,001,000 | - | - | - | 8,001,000 | |||||||||||||||
Installed
Base Statistics:
|
||||||||||||||||||||
Total
AutoCAD-based Installed Base
|
4,377,000 | 4,431,000 | 4,491,000 | 4,551,000 | 4,551,000 | |||||||||||||||
Stand-alone
AutoCAD
|
2,980,000 | |||||||||||||||||||
AutoCAD
Mechanical
|
266,000 | |||||||||||||||||||
AutoCAD
Map 3D
|
281,000 | |||||||||||||||||||
AutoCAD
Architecture
|
577,000 | |||||||||||||||||||
AutoCAD
LT Installed Base
|
3,949,000 | |||||||||||||||||||
Total
Inventor Installed Base
|
794,000 | 817,000 | 841,000 | 869,000 | 869,000 | |||||||||||||||
Total
Maintenance Installed Base
|
1,587,000 | 1,644,000 | 1,696,000 | 1,704,000 | 1,704,000 |
Fiscal
Year 2009
|
QTR
1
|
QTR
2
|
QTR
3
|
QTR
4
|
YTD
2009
|
|||||||||||||||
(3)
GAAP Operating Expenses
|
$ | 421 | $ | 441 | $ | 415 | $ | 575 | $ | 1,852 | ||||||||||
Stock-based compensation expense
|
(24 | ) | (22 | ) | (21 | ) | (18 | ) | (87 | ) | ||||||||||
Amortization of customer relationships and trademarks
|
(3 | ) | (6 | ) | (7 | ) | (7 | ) | (24 | ) | ||||||||||
In-process research and development
|
- | (17 | ) | (1 | ) | (9 | ) | (27 | ) | |||||||||||
Restructuring
|
- | - | - | (40 | ) | (40 | ) | |||||||||||||
Impairment of goodwill and intangibles
|
- | - | - | (129 | ) | (129 | ) | |||||||||||||
Non-GAAP Operating Expenses
|
$ | 394 | $ | 396 | $ | 385 | $ | 372 | $ | 1,546 | ||||||||||
(4)
GAAP Operating Margin
|
20 | % | 19 | % | 23 | % | -27 | % | 11 | % | ||||||||||
Stock-based compensation expense
|
4 | % | 4 | % | 4 | % | 4 | % | 4 | % | ||||||||||
Amortization of developed technology
|
1 | % | 1 | % | 1 | % | 2 | % | 1 | % | ||||||||||
Amortization of customer relationships and trademarks
|
1 | % | 1 | % | 1 | % | 1 | % | 1 | % | ||||||||||
In-process research and development
|
0 | % | 3 | % | 0 | % | 2 | % | 1 | % | ||||||||||
Restructuring
|
0 | % | 0 | % | 0 | % | 8 | % | 2 | % | ||||||||||
Impairment of goodwill and intangibles
|
0 | % | 0 | % | 0 | % | 26 | % | 6 | % | ||||||||||
Non-GAAP Operating Margin
|
25 | % | 28 | % | 29 | % | 16 | % | 25 | % | ||||||||||
(5)
GAAP Net Income (Loss)
|
$ | 95 | $ | 90 | $ | 104 | $ | (105 | ) | $ | 184 | |||||||||
Stock-based compensation expense
|
25 | 23 | $ | 23 | 19 | 90 | ||||||||||||||
Amortization of developed technology
|
4 | 5 | $ | 6 | 8 | 23 | ||||||||||||||
Amortization of customer relationships and trademarks
|
3 | 6 | $ | 7 | 7 | 24 | ||||||||||||||
In-process research and development
|
- | 17 | $ | 1 | 9 | 27 | ||||||||||||||
Impairment of goodwill and intangibles
|
- | - | - | 129 | 129 | |||||||||||||||
Restructuring
|
- | - | - | 40 | 40 | |||||||||||||||
Income tax effect on difference between GAAP and non-GAAP total costs and
expenses at a normalized rate
|
(9 | ) | (11 | ) | (12 | ) | (36 | ) | (68 | ) | ||||||||||
Non-GAAP Net Income
|
$ | 117 | $ | 131 | $ | 130 | $ | 70 | $ | 448 | ||||||||||
(6)
GAAP Diluted Net Income (Loss) Per Share
|
$ | 0.41 | $ | 0.39 | $ | 0.45 | $ | (0.47 | ) | $ | 0.80 | |||||||||
Stock-based compensation expense
|
0.11 | 0.10 | 0.10 | 0.08 | 0.39 | |||||||||||||||
Amortization of developed technology
|
0.01 | 0.02 | 0.03 | 0.04 | 0.10 | |||||||||||||||
Amortization of customer relationships and trademarks
|
0.01 | 0.03 | 0.03 | 0.03 | 0.10 | |||||||||||||||
In-process research and development
|
- | 0.07 | - | 0.04 | 0.12 | |||||||||||||||
Impairment of goodwill and intangibles
|
- | - | - | 0.56 | 0.56 | |||||||||||||||
Restructuring
|
- | - | - | 0.18 | 0.18 | |||||||||||||||
Income tax effect on difference between GAAP and non-GAAP total costs and
expenses at a normalized rate
|
(0.04 | ) | (0.05 | ) | (0.05 | ) | (0.15 | ) | (0.30 | ) | ||||||||||
Non-GAAP Diluted Net Income Per Share
|
$ | 0.50 | $ | 0.56 | $ | 0.56 | $ | 0.31 | $ | 1.95 |